BANAY EIGEDOM AS

5610 ØYSTESE

Finances

Return on Equity

0,99 %

Current Ratio

5,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 000	696 000	−6 000	−9 000
Total Assets	851 000	849 000	541 000	44 000
Total Equity	706 000	698 000	3 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	22 000	8 000	12 000
Operating Profit	−22 000	−22 000	−8 000	−12 000
Financial Income	41 000	757 000	0	0
Financial Costs	17 000	41 000	0	0
Financial Balance	24 000	716 000	0	0
Earnings Before Tax	2 000	695 000	−8 000	−12 000
Tax	−5 000	0	−2 000	−3 000
Net Income	7 000	696 000	−6 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	43 000	73 000	56 000
Total Current Assets	803 000	806 000	468 000	−12 000
Total Assets	851 000	849 000	541 000	44 000
Total Retained Equity	676 000	668 000	−27 000	−21 000
Total Equity	706 000	698 000	3 000	9 000
Total Long-Term Debt	0	0	503 000	0
Total Current Debt	146 000	151 000	36 000	35 000
Total Equity and Debt	851 000	849 000	541 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	22 000	8 000	12 000
Operating Profit	−22 000	−22 000	−8 000	−12 000
Financial Income	41 000	757 000	0	0
Financial Costs	17 000	41 000	0	0
Financial Balance	24 000	716 000	0	0
Dividends	0	0	0	0
Net Income	7 000	696 000	−6 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	8 000	8 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	35 000	35 000	65 000	50 000
Total Fixed Assets	48 000	43 000	73 000	56 000
Stock	0	0	0	0
Total Investments	187 000	322 000	0	0
Cash, Bank	141 000	9 000	0	0
Total Current Assets	803 000	806 000	468 000	−12 000
Total Assets	851 000	849 000	541 000	44 000
Total Equity	706 000	698 000	3 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	503 000	0
Creditors	1 000	5 000	3 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	145 000	146 000	33 000	33 000
Total Current Debt	146 000	151 000	36 000	35 000
Total Equity and Debt	851 000	849 000	541 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,99 %	99,71 %	−200 %	−100 %
Debt-to-Equity Ratio	0	0	167,67	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,5	5,34	13	−0,34
Quick Ratio	5,5	5,34	13	−0,34
Equity Ratio	0,83	0,82	0,01	0,2
Gross Profit Margin	-	-	-	-