company

AJ BRA SERVICE AS

4012 STAVANGER

Finances

Share Ownership

Return on Equity

−196,89 %

Current Ratio

0,9

Debt-to-Equity Ratio

−1,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 168 000	123 000	16 000	272 000
Net Income	443 000	−206 000	−350 000	−233 000
Total Assets	181 000	54 000	−103 000	233 000
Total Equity	−225 000	−668 000	−942 000	−344 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 168 000	123 000	16 000	272 000
Expenditure	723 000	329 000	368 000	504 000
Operating Profit	443 000	−206 000	−351 000	−233 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	443 000	−206 000	−350 000	−233 000
Tax	0	0	0	0
Net Income	443 000	−206 000	−350 000	−233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	47 000	66 000
Total Current Assets	131 000	4 000	−150 000	166 000
Total Assets	181 000	54 000	−103 000	233 000
Total Retained Equity	−255 000	−698 000	−972 000	−374 000
Total Equity	−225 000	−668 000	−942 000	−344 000
Total Long-Term Debt	261 000	0	0	0
Total Current Debt	145 000	722 000	838 000	577 000
Total Equity and Debt	181 000	54 000	−103 000	233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 168 000	123 000	16 000	272 000
Other Income	0	0	0	0
Revenue	1 168 000	123 000	16 000	272 000
Cost of Goods Sold	0	0	5 000	17 000
Salary Costs	279 000	198 000	239 000	263 000
Depreciation	8 000	0	20 000	13 000
Impairment	0	0	0	0
Expenditure	723 000	329 000	368 000	504 000
Operating Profit	443 000	−206 000	−351 000	−233 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	443 000	−206 000	−350 000	−233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	50 000	47 000	66 000
Total Tangible Assets	50 000	50 000	47 000	66 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	50 000	47 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	4 000	−110 000	27 000
Total Current Assets	131 000	4 000	−150 000	166 000
Total Assets	181 000	54 000	−103 000	233 000
Total Equity	−225 000	−668 000	−942 000	−344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	261 000	0	0	0
Creditors	15 000	4 000	3 000	50 000
Unpaid Taxes	29 000	13 000	16 000	16 000
Dividends	0	0	0	0
Other Current Debt	101 000	705 000	820 000	511 000
Total Current Debt	145 000	722 000	838 000	577 000
Total Equity and Debt	181 000	54 000	−103 000	233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−196,89 %	30,84 %	37,15 %	67,73 %
Debt-to-Equity Ratio	−1,16	−0	−0	−0
Operating Profit Margin	37,93 %	−167,48 %	−2 193,75 %	−85,66 %
Current Ratio	0,9	0,01	−0,18	0,29
Quick Ratio	0,9	0,01	−0,18	0,29
Equity Ratio	−1,24	−12,37	9,15	−1,48
Gross Profit Margin	100 %	100 %	68,75 %	93,75 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English