NEDLAND REVISJON OG ØKONOMIRÅDGIVNING AS

4436 GYLAND

Finances

Share Ownership

Return on Equity

46,62 %

Current Ratio

3,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	146 000	170 000	85 000	110 000
Net Income	62 000	88 000	44 000	69 000
Total Assets	181 000	245 000	168 000	170 000
Total Equity	133 000	191 000	102 000	143 000

Income (NOK)	2022	2021	2020	2019
Revenue	146 000	170 000	85 000	110 000
Expenditure	60 000	57 000	28 000	21 000
Operating Profit	87 000	113 000	57 000	88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	87 000	113 000	57 000	88 000
Tax	25 000	25 000	13 000	19 000
Net Income	62 000	88 000	44 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	181 000	245 000	168 000	170 000
Total Assets	181 000	245 000	168 000	170 000
Total Retained Equity	103 000	161 000	72 000	113 000
Total Equity	133 000	191 000	102 000	143 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	55 000	66 000	27 000
Total Equity and Debt	181 000	245 000	168 000	170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	146 000	170 000	85 000	110 000
Other Income	0	0	0	0
Revenue	146 000	170 000	85 000	110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	7 000	5 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	57 000	28 000	21 000
Operating Profit	87 000	113 000	57 000	88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	60 000	120 000	0	0
Net Income	62 000	88 000	44 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	245 000	168 000	170 000
Total Current Assets	181 000	245 000	168 000	170 000
Total Assets	181 000	245 000	168 000	170 000
Total Equity	133 000	191 000	102 000	143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	24 000	30 000	19 000	8 000
Dividends	60 000	120 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	49 000	55 000	66 000	27 000
Total Equity and Debt	181 000	245 000	168 000	170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,62 %	46,07 %	43,14 %	48,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,59 %	66,47 %	67,06 %	80 %
Current Ratio	3,69	4,45	2,55	6,3
Quick Ratio	3,69	4,45	2,55	6,3
Equity Ratio	0,73	0,78	0,61	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %