company

LARSSON AS

1346 GJETTUM

Finances

Share Ownership

Return on Equity

29,71 %

Current Ratio

9,59

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 846 000	2 634 000	1 935 000	1 692 000
Net Income	1 611 000	1 406 000	903 000	653 000
Total Assets	6 052 000	4 435 000	2 770 000	1 825 000
Total Equity	5 422 000	3 811 000	2 405 000	1 502 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 846 000	2 634 000	1 935 000	1 692 000
Expenditure	819 000	837 000	785 000	863 000
Operating Profit	2 028 000	1 797 000	1 150 000	829 000
Financial Income	39 000	6 000	8 000	9 000
Financial Costs	0	0	0	0
Financial Balance	39 000	6 000	8 000	9 000
Earnings Before Tax	2 066 000	1 803 000	1 158 000	838 000
Tax	455 000	397 000	255 000	184 000
Net Income	1 611 000	1 406 000	903 000	653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	19 000	0	0
Total Current Assets	6 033 000	4 416 000	2 770 000	1 825 000
Total Assets	6 052 000	4 435 000	2 770 000	1 825 000
Total Retained Equity	5 326 000	3 715 000	2 309 000	1 406 000
Total Equity	5 422 000	3 811 000	2 405 000	1 502 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	629 000	624 000	365 000	324 000
Total Equity and Debt	6 052 000	4 435 000	2 770 000	1 825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 846 000	2 634 000	1 935 000	1 692 000
Other Income	0	0	0	0
Revenue	2 846 000	2 634 000	1 935 000	1 692 000
Cost of Goods Sold	0	0	0	9 000
Salary Costs	484 000	580 000	523 000	567 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	819 000	837 000	785 000	863 000
Operating Profit	2 028 000	1 797 000	1 150 000	829 000
Financial Income	39 000	6 000	8 000	9 000
Financial Costs	0	0	0	0
Financial Balance	39 000	6 000	8 000	9 000
Dividends	0	0	0	0
Net Income	1 611 000	1 406 000	903 000	653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	19 000	0	0
Total Tangible Assets	19 000	19 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	19 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 718 000	4 096 000	2 477 000	1 653 000
Total Current Assets	6 033 000	4 416 000	2 770 000	1 825 000
Total Assets	6 052 000	4 435 000	2 770 000	1 825 000
Total Equity	5 422 000	3 811 000	2 405 000	1 502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	22 000	13 000	2 000
Unpaid Taxes	120 000	125 000	43 000	75 000
Dividends	0	0	0	0
Other Current Debt	54 000	80 000	54 000	62 000
Total Current Debt	629 000	624 000	365 000	324 000
Total Equity and Debt	6 052 000	4 435 000	2 770 000	1 825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,71 %	36,89 %	37,55 %	43,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,26 %	68,22 %	59,43 %	49 %
Current Ratio	9,59	7,08	7,59	5,63
Quick Ratio	9,59	7,08	7,59	5,63
Equity Ratio	0,9	0,86	0,87	0,82
Gross Profit Margin	100 %	100 %	100 %	99,47 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English