company

SEID NORGE AS

2656 FOLLEBU

Finances

Share Ownership

Return on Equity

66,52 %

Current Ratio

1,97

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	590 000	470 000	711 000	820 000
Net Income	310 000	203 000	269 000	423 000
Total Assets	923 000	746 000	690 000	779 000
Total Equity	466 000	355 000	352 000	282 000

Income (NOK)	2022	2021	2020	2019
Revenue	590 000	470 000	711 000	820 000
Expenditure	195 000	207 000	365 000	278 000
Operating Profit	395 000	262 000	345 000	543 000
Financial Income	3 000	1 000	2 000	0
Financial Costs	0	2 000	2 000	0
Financial Balance	3 000	−1 000	0	0
Earnings Before Tax	398 000	261 000	346 000	543 000
Tax	87 000	57 000	76 000	119 000
Net Income	310 000	203 000	269 000	423 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	35 000	59 000	76 000
Total Current Assets	900 000	711 000	631 000	703 000
Total Assets	923 000	746 000	690 000	779 000
Total Retained Equity	436 000	325 000	322 000	252 000
Total Equity	466 000	355 000	352 000	282 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	457 000	391 000	337 000	496 000
Total Equity and Debt	923 000	746 000	690 000	779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	590 000	470 000	711 000	820 000
Other Income	0	0	0	0
Revenue	590 000	470 000	711 000	820 000
Cost of Goods Sold	4 000	3 000	197 000	78 000
Salary Costs	0	0	0	33 000
Depreciation	13 000	26 000	17 000	11 000
Impairment	0	0	0	0
Expenditure	195 000	207 000	365 000	278 000
Operating Profit	395 000	262 000	345 000	543 000
Financial Income	3 000	1 000	2 000	0
Financial Costs	0	2 000	2 000	0
Financial Balance	3 000	−1 000	0	0
Dividends	200 000	200 000	200 000	200 000
Net Income	310 000	203 000	269 000	423 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	20 000	33 000	59 000	76 000
Fixtures	0	0	0	0
Total Tangible Assets	20 000	33 000	59 000	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	35 000	59 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	624 000	625 000	631 000	578 000
Total Current Assets	900 000	711 000	631 000	703 000
Total Assets	923 000	746 000	690 000	779 000
Total Equity	466 000	355 000	352 000	282 000
Short-Term Group Debt	0	0	200 000	200 000
Total Long-Term Debt	0	0	1 000	1 000
Creditors	0	2 000	−8 000	0
Unpaid Taxes	52 000	38 000	10 000	48 000
Dividends	200 000	200 000	200 000	200 000
Other Current Debt	116 000	91 000	58 000	130 000
Total Current Debt	457 000	391 000	337 000	496 000
Total Equity and Debt	923 000	746 000	690 000	779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,52 %	57,18 %	76,42 %	150 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,95 %	55,74 %	48,52 %	66,22 %
Current Ratio	1,97	1,82	1,87	1,42
Quick Ratio	1,97	1,82	1,87	1,42
Equity Ratio	0,5	0,48	0,51	0,36
Gross Profit Margin	99,32 %	99,36 %	72,29 %	90,49 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English