THOMASDALEN 12 EIENDOM AS

0270 OSLO

Finances

Share Ownership

Return on Equity

20,54 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 541 000	4 364 000	4 295 000	4 231 000
Net Income	2 688 000	2 618 000	2 713 000	2 528 000
Total Assets	18 025 000	18 536 000	19 341 000	19 621 000
Total Equity	13 084 000	13 663 000	14 404 000	14 418 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 541 000	4 364 000	4 295 000	4 231 000
Expenditure	1 096 000	1 008 000	817 000	990 000
Operating Profit	3 444 000	3 356 000	3 478 000	3 240 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	3 446 000	3 356 000	3 478 000	3 241 000
Tax	758 000	738 000	765 000	713 000
Net Income	2 688 000	2 618 000	2 713 000	2 528 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 988 000	18 530 000	19 071 000	19 612 000
Total Current Assets	36 000	6 000	270 000	8 000
Total Assets	18 025 000	18 536 000	19 341 000	19 621 000
Total Retained Equity	6 554 000	7 133 000	7 174 000	7 188 000
Total Equity	13 084 000	13 663 000	14 404 000	14 418 000
Total Long-Term Debt	1 410 000	1 429 000	1 440 000	1 444 000
Total Current Debt	3 531 000	3 444 000	3 496 000	3 758 000
Total Equity and Debt	18 025 000	18 536 000	19 341 000	19 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 541 000	4 364 000	4 295 000	4 231 000
Revenue	4 541 000	4 364 000	4 295 000	4 231 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	541 000	541 000	541 000	541 000
Impairment	0	0	0	0
Expenditure	1 096 000	1 008 000	817 000	990 000
Operating Profit	3 444 000	3 356 000	3 478 000	3 240 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	509 000
Net Income	2 688 000	2 618 000	2 713 000	2 528 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 988 000	18 530 000	19 071 000	19 612 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 988 000	18 530 000	19 071 000	19 612 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 988 000	18 530 000	19 071 000	19 612 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	1 000	264 000	4 000
Total Current Assets	36 000	6 000	270 000	8 000
Total Assets	18 025 000	18 536 000	19 341 000	19 621 000
Total Equity	13 084 000	13 663 000	14 404 000	14 418 000
Short-Term Group Debt	3 531 000	3 414 000	3 496 000	3 221 000
Total Long-Term Debt	1 410 000	1 429 000	1 440 000	1 444 000
Creditors	0	30 000	0	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	509 000
Other Current Debt	0	0	0	0
Total Current Debt	3 531 000	3 444 000	3 496 000	3 758 000
Total Equity and Debt	18 025 000	18 536 000	19 341 000	19 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,54 %	19,16 %	18,84 %	17,53 %
Debt-to-Equity Ratio	0,11	0,1	0,1	0,1
Operating Profit Margin	75,84 %	76,9 %	80,98 %	76,58 %
Current Ratio	0,01	0	0,08	0
Quick Ratio	0,01	0	0,08	0
Equity Ratio	0,73	0,74	0,74	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %