RAVN AKSJEFOND AS

0182 OSLO

Finances

Share Ownership

Return on Equity

50 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	18 000	−18 000	22 000	−13 000
Total Assets	151 000	134 000	62 000	29 000
Total Equity	36 000	18 000	37 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	3 000	26 000	8 000	2 000
Financial Costs	−14 000	44 000	−14 000	15 000
Financial Balance	17 000	−18 000	22 000	−13 000
Earnings Before Tax	18 000	−18 000	22 000	−13 000
Tax	0	1 000	0	0
Net Income	18 000	−18 000	22 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	27 000
Total Current Assets	151 000	134 000	62 000	2 000
Total Assets	151 000	134 000	62 000	29 000
Total Retained Equity	11 000	−6 000	12 000	−10 000
Total Equity	36 000	18 000	37 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	115 000	116 000	25 000	15 000
Total Equity and Debt	151 000	134 000	62 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	3 000	26 000	8 000	2 000
Financial Costs	−14 000	44 000	−14 000	15 000
Financial Balance	17 000	−18 000	22 000	−13 000
Dividends	0	0	0	0
Net Income	18 000	−18 000	22 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	27 000
Total Fixed Assets	0	0	0	27 000
Stock	0	0	0	0
Total Investments	147 000	133 000	50 000	0
Cash, Bank	3 000	1 000	11 000	2 000
Total Current Assets	151 000	134 000	62 000	2 000
Total Assets	151 000	134 000	62 000	29 000
Total Equity	36 000	18 000	37 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	115 000	115 000	25 000	15 000
Total Current Debt	115 000	116 000	25 000	15 000
Total Equity and Debt	151 000	134 000	62 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50 %	−100 %	59,46 %	−92,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,31	1,16	2,48	0,13
Quick Ratio	1,31	1,16	2,48	0,13
Equity Ratio	0,24	0,13	0,6	0,48
Gross Profit Margin	-	-	-	-