GRAVSTEINSPLEIE AS

5378 KLOKKARVIK

Finances

Share Ownership

Return on Equity

38,43 %

Current Ratio

5,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	262 000	141 000	199 000	163 000
Net Income	88 000	46 000	−60 000	130 000
Total Assets	286 000	211 000	156 000	252 000
Total Equity	229 000	253 000	195 000	296 000

Income (NOK)	2022	2021	2020	2019
Revenue	262 000	141 000	199 000	163 000
Expenditure	149 000	95 000	259 000	33 000
Operating Profit	113 000	46 000	−60 000	130 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	113 000	46 000	−60 000	130 000
Tax	25 000	0	0	0
Net Income	88 000	46 000	−60 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	286 000	211 000	156 000	252 000
Total Assets	286 000	211 000	156 000	252 000
Total Retained Equity	199 000	223 000	165 000	266 000
Total Equity	229 000	253 000	195 000	296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	−42 000	−39 000	−45 000
Total Equity and Debt	286 000	211 000	156 000	252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	262 000	141 000	199 000	163 000
Other Income	0	0	0	0
Revenue	262 000	141 000	199 000	163 000
Cost of Goods Sold	0	0	6 000	1 000
Salary Costs	0	0	183 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	149 000	95 000	259 000	33 000
Operating Profit	113 000	46 000	−60 000	130 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	88 000	46 000	−60 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	267 000	211 000	156 000	252 000
Total Current Assets	286 000	211 000	156 000	252 000
Total Assets	286 000	211 000	156 000	252 000
Total Equity	229 000	253 000	195 000	296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	0	0	0
Unpaid Taxes	14 000	11 000	14 000	8 000
Dividends	0	0	0	0
Other Current Debt	19 000	−53 000	−53 000	−53 000
Total Current Debt	57 000	−42 000	−39 000	−45 000
Total Equity and Debt	286 000	211 000	156 000	252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,43 %	18,18 %	−30,77 %	43,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,13 %	32,62 %	−30,15 %	79,75 %
Current Ratio	5,02	−5,02	−4	−5,6
Quick Ratio	5,02	−5,02	−4	−5,6
Equity Ratio	0,8	1,2	1,25	1,17
Gross Profit Margin	100 %	100 %	96,98 %	99,39 %