BULANDET FISKEMOTTAK AS

6987 BULANDET

Finances

Share Ownership

Return on Equity

2,81 %

Current Ratio

3,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	353 000	646 000	4 252 000
Net Income	5 000	−116 000	45 000	−18 000
Total Assets	244 000	265 000	431 000	315 000
Total Equity	178 000	173 000	288 000	244 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	353 000	646 000	4 252 000
Expenditure	505 000	470 000	601 000	4 271 000
Operating Profit	5 000	−116 000	45 000	−18 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	5 000	−116 000	45 000	−18 000
Tax	0	0	0	0
Net Income	5 000	−116 000	45 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	9 000	15 000	0
Total Current Assets	240 000	256 000	416 000	315 000
Total Assets	244 000	265 000	431 000	315 000
Total Retained Equity	−122 000	−127 000	−12 000	−56 000
Total Equity	178 000	173 000	288 000	244 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	66 000	92 000	142 000	71 000
Total Equity and Debt	244 000	265 000	431 000	315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	510 000	371 000	534 000	4 252 000
Other Income	0	−18 000	112 000	0
Revenue	510 000	353 000	646 000	4 252 000
Cost of Goods Sold	21 000	31 000	48 000	3 558 000
Salary Costs	208 000	161 000	238 000	328 000
Depreciation	6 000	6 000	2 000	0
Impairment	0	0	0	0
Expenditure	505 000	470 000	601 000	4 271 000
Operating Profit	5 000	−116 000	45 000	−18 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	5 000	−116 000	45 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	9 000	15 000	0
Total Tangible Assets	4 000	9 000	15 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	9 000	15 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	236 000	399 000	292 000
Total Current Assets	240 000	256 000	416 000	315 000
Total Assets	244 000	265 000	431 000	315 000
Total Equity	178 000	173 000	288 000	244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	21 000	16 000	22 000
Unpaid Taxes	9 000	−9 000	37 000	12 000
Dividends	0	0	0	0
Other Current Debt	38 000	80 000	90 000	37 000
Total Current Debt	66 000	92 000	142 000	71 000
Total Equity and Debt	244 000	265 000	431 000	315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,81 %	−67,05 %	15,63 %	−7,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,98 %	−32,86 %	6,97 %	−0,42 %
Current Ratio	3,64	2,78	2,93	4,44
Quick Ratio	3,64	2,78	2,93	4,44
Equity Ratio	0,73	0,65	0,67	0,77
Gross Profit Margin	95,88 %	91,22 %	92,57 %	16,32 %