KONGSVEGEN 1569 AS

2635 TRETTEN

Finances

Share Ownership

Return on Equity

−150,77 %

Current Ratio

0,43

Debt-to-Equity Ratio

11,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	291 000	194 000	123 000	137 000
Net Income	−98 000	−25 000	−27 000	−6 000
Total Assets	1 032 000	524 000	532 000	561 000
Total Equity	65 000	63 000	87 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	291 000	194 000	123 000	137 000
Expenditure	343 000	206 000	134 000	130 000
Operating Profit	−53 000	−11 000	−11 000	8 000
Financial Income	0	0	1 000	5 000
Financial Costs	45 000	14 000	17 000	18 000
Financial Balance	−45 000	−14 000	−16 000	−13 000
Earnings Before Tax	−98 000	−25 000	−27 000	−6 000
Tax	0	0	0	0
Net Income	−98 000	−25 000	−27 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	941 000	475 000	497 000	520 000
Total Current Assets	91 000	49 000	34 000	41 000
Total Assets	1 032 000	524 000	532 000	561 000
Total Retained Equity	−98 000	0	0	0
Total Equity	65 000	63 000	87 000	115 000
Total Long-Term Debt	755 000	335 000	355 000	376 000
Total Current Debt	212 000	127 000	89 000	70 000
Total Equity and Debt	1 032 000	524 000	532 000	561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	128 000	52 000	47 000	63 000
Other Income	163 000	142 000	76 000	75 000
Revenue	291 000	194 000	123 000	137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	23 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	343 000	206 000	134 000	130 000
Operating Profit	−53 000	−11 000	−11 000	8 000
Financial Income	0	0	1 000	5 000
Financial Costs	45 000	14 000	17 000	18 000
Financial Balance	−45 000	−14 000	−16 000	−13 000
Dividends	0	0	0	0
Net Income	−98 000	−25 000	−27 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	584 000	475 000	497 000	520 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	357 000	0	0	0
Total Tangible Assets	941 000	475 000	497 000	520 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	941 000	475 000	497 000	520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	40 000	0	3 000
Total Current Assets	91 000	49 000	34 000	41 000
Total Assets	1 032 000	524 000	532 000	561 000
Total Equity	65 000	63 000	87 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	755 000	335 000	355 000	376 000
Creditors	44 000	0	5 000	6 000
Unpaid Taxes	12 000	0	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	156 000	126 000	81 000	61 000
Total Current Debt	212 000	127 000	89 000	70 000
Total Equity and Debt	1 032 000	524 000	532 000	561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−150,77 %	−39,68 %	−31,03 %	−5,22 %
Debt-to-Equity Ratio	11,62	5,32	4,08	3,27
Operating Profit Margin	−18,21 %	−5,67 %	−8,94 %	5,84 %
Current Ratio	0,43	0,39	0,38	0,59
Quick Ratio	0,43	0,39	0,38	0,59
Equity Ratio	0,06	0,12	0,16	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %