LEVANGER AUTO AS

7600 LEVANGER

Finances

Share Ownership

Return on Equity

65,07 %

Current Ratio

2,29

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 757 000	4 913 000	4 464 000	2 951 000
Net Income	708 000	−92 000	615 000	−26 000
Total Assets	2 457 000	1 991 000	2 012 000	1 228 000
Total Equity	1 088 000	581 000	672 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 757 000	4 913 000	4 464 000	2 951 000
Expenditure	3 847 000	5 030 000	3 678 000	2 979 000
Operating Profit	909 000	−117 000	786 000	−29 000
Financial Income	1 000	1 000	5 000	3 000
Financial Costs	2 000	2 000	3 000	7 000
Financial Balance	−1 000	−1 000	2 000	−4 000
Earnings Before Tax	907 000	−117 000	788 000	−33 000
Tax	200 000	−26 000	173 000	−7 000
Net Income	708 000	−92 000	615 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	370 000	479 000	484 000	541 000
Total Current Assets	2 087 000	1 512 000	1 528 000	687 000
Total Assets	2 457 000	1 991 000	2 012 000	1 228 000
Total Retained Equity	999 000	491 000	583 000	−32 000
Total Equity	1 088 000	581 000	672 000	57 000
Total Long-Term Debt	457 000	636 000	768 000	822 000
Total Current Debt	911 000	774 000	572 000	348 000
Total Equity and Debt	2 457 000	1 991 000	2 012 000	1 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 757 000	4 890 000	4 444 000	2 951 000
Other Income	0	23 000	20 000	0
Revenue	4 757 000	4 913 000	4 464 000	2 951 000
Cost of Goods Sold	978 000	1 483 000	1 376 000	1 028 000
Salary Costs	1 911 000	2 202 000	1 538 000	1 242 000
Depreciation	78 000	74 000	58 000	51 000
Impairment	0	0	0	0
Expenditure	3 847 000	5 030 000	3 678 000	2 979 000
Operating Profit	909 000	−117 000	786 000	−29 000
Financial Income	1 000	1 000	5 000	3 000
Financial Costs	2 000	2 000	3 000	7 000
Financial Balance	−1 000	−1 000	2 000	−4 000
Dividends	200 000	0	0	0
Net Income	708 000	−92 000	615 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	363 000	441 000	380 000	397 000
Total Tangible Assets	363 000	441 000	380 000	397 000
Total Fiancial Fixed Assets	8 000	38 000	104 000	134 000
Total Fixed Assets	370 000	479 000	484 000	541 000
Stock	96 000	60 000	60 000	43 000
Total Investments	0	0	0	0
Cash, Bank	1 901 000	1 367 000	1 265 000	490 000
Total Current Assets	2 087 000	1 512 000	1 528 000	687 000
Total Assets	2 457 000	1 991 000	2 012 000	1 228 000
Total Equity	1 088 000	581 000	672 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	457 000	636 000	768 000	822 000
Creditors	121 000	264 000	136 000	72 000
Unpaid Taxes	247 000	325 000	174 000	167 000
Dividends	200 000	0	0	0
Other Current Debt	170 000	184 000	137 000	109 000
Total Current Debt	911 000	774 000	572 000	348 000
Total Equity and Debt	2 457 000	1 991 000	2 012 000	1 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,07 %	−15,83 %	91,52 %	−45,61 %
Debt-to-Equity Ratio	0,42	1,09	1,14	14,42
Operating Profit Margin	19,11 %	−2,38 %	17,61 %	−0,98 %
Current Ratio	2,29	1,95	2,67	1,97
Quick Ratio	2,56	2,12	2,98	2,25
Equity Ratio	0,44	0,29	0,33	0,05
Gross Profit Margin	79,44 %	69,81 %	69,18 %	65,16 %