BOZKURT LOGISTIKK AS

1185 OSLO

Finances

Share Ownership

Return on Equity

98 %

Current Ratio

1,87

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 564 000	27 586 000	25 448 000	26 259 000
Net Income	6 425 000	3 077 000	2 130 000	1 590 000
Total Assets	12 578 000	8 995 000	7 203 000	7 644 000
Total Equity	6 556 000	4 330 000	3 254 000	3 623 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 564 000	27 586 000	25 448 000	26 259 000
Expenditure	26 323 000	23 636 000	22 710 000	24 512 000
Operating Profit	8 241 000	3 950 000	2 737 000	1 745 000
Financial Income	0	0	3 000	2 000
Financial Costs	2 000	1 000	8 000	24 000
Financial Balance	−2 000	−1 000	−5 000	−22 000
Earnings Before Tax	8 239 000	3 949 000	2 731 000	1 723 000
Tax	1 814 000	873 000	601 000	133 000
Net Income	6 425 000	3 077 000	2 130 000	1 590 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 463 000	2 355 000	2 066 000	1 734 000
Total Current Assets	11 115 000	6 641 000	5 137 000	5 910 000
Total Assets	12 578 000	8 995 000	7 203 000	7 644 000
Total Retained Equity	6 526 000	4 300 000	3 224 000	3 593 000
Total Equity	6 556 000	4 330 000	3 254 000	3 623 000
Total Long-Term Debt	75 000	0	29 000	196 000
Total Current Debt	5 948 000	4 665 000	3 921 000	3 825 000
Total Equity and Debt	12 578 000	8 995 000	7 203 000	7 644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 132 000	27 533 000	25 438 000	26 140 000
Other Income	1 432 000	53 000	10 000	119 000
Revenue	34 564 000	27 586 000	25 448 000	26 259 000
Cost of Goods Sold	0	577 000	837 000	644 000
Salary Costs	14 004 000	13 703 000	12 006 000	13 955 000
Depreciation	544 000	836 000	826 000	813 000
Impairment	0	0	0	0
Expenditure	26 323 000	23 636 000	22 710 000	24 512 000
Operating Profit	8 241 000	3 950 000	2 737 000	1 745 000
Financial Income	0	0	3 000	2 000
Financial Costs	2 000	1 000	8 000	24 000
Financial Balance	−2 000	−1 000	−5 000	−22 000
Dividends	4 200 000	2 000 000	2 500 000	0
Net Income	6 425 000	3 077 000	2 130 000	1 590 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	173 000	198 000	215 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 191 000	2 132 000	1 859 000	1 429 000
Total Tangible Assets	1 191 000	2 132 000	1 859 000	1 429 000
Total Fiancial Fixed Assets	272 000	50 000	9 000	90 000
Total Fixed Assets	1 463 000	2 355 000	2 066 000	1 734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 399 000	3 483 000	2 770 000	1 245 000
Total Current Assets	11 115 000	6 641 000	5 137 000	5 910 000
Total Assets	12 578 000	8 995 000	7 203 000	7 644 000
Total Equity	6 556 000	4 330 000	3 254 000	3 623 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	75 000	0	29 000	196 000
Creditors	715 000	349 000	207 000	463 000
Unpaid Taxes	1 145 000	1 302 000	1 069 000	1 000 000
Dividends	4 200 000	2 000 000	2 500 000	0
Other Current Debt	2 523 000	2 166 000	2 060 000	2 240 000
Total Current Debt	5 948 000	4 665 000	3 921 000	3 825 000
Total Equity and Debt	12 578 000	8 995 000	7 203 000	7 644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98 %	71,06 %	65,46 %	43,89 %
Debt-to-Equity Ratio	0,01	0	0,01	0,05
Operating Profit Margin	23,84 %	14,32 %	10,76 %	6,65 %
Current Ratio	1,87	1,42	1,31	1,55
Quick Ratio	1,87	1,42	1,31	1,55
Equity Ratio	0,52	0,48	0,45	0,47
Gross Profit Margin	100 %	97,91 %	96,71 %	97,55 %