INDUSTRIFINANS EIENDOM AS

0352 OSLO

Finances

Return on Equity

11,4 %

Current Ratio

1,08

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 232 000	4 792 000	3 979 000	2 080 000
Total Assets	17 454 000	19 983 000	19 639 000	15 641 000
Total Equity	10 807 000	10 807 000	10 807 000	10 807 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	172 000	114 000	96 000	19 000
Operating Profit	−172 000	−114 000	−96 000	−19 000
Financial Income	1 531 000	4 993 000	4 623 000	2 684 000
Financial Costs	127 000	35 000	26 000	0
Financial Balance	1 404 000	4 958 000	4 597 000	2 684 000
Earnings Before Tax	1 232 000	4 844 000	4 501 000	2 665 000
Tax	0	52 000	522 000	585 000
Net Income	1 232 000	4 792 000	3 979 000	2 080 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 981 000	14 951 000	14 951 000	12 951 000
Total Current Assets	2 473 000	5 032 000	4 688 000	2 690 000
Total Assets	17 454 000	19 983 000	19 639 000	15 641 000
Total Retained Equity	0	0	0	0
Total Equity	10 807 000	10 807 000	10 807 000	10 807 000
Total Long-Term Debt	4 362 000	4 235 000	2 305 000	0
Total Current Debt	2 285 000	4 941 000	6 527 000	4 834 000
Total Equity and Debt	17 454 000	19 983 000	19 639 000	15 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	114 000	96 000	19 000
Operating Profit	−172 000	−114 000	−96 000	−19 000
Financial Income	1 531 000	4 993 000	4 623 000	2 684 000
Financial Costs	127 000	35 000	26 000	0
Financial Balance	1 404 000	4 958 000	4 597 000	2 684 000
Dividends	1 232 000	4 792 000	3 979 000	144 000
Net Income	1 232 000	4 792 000	3 979 000	2 080 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 981 000	14 951 000	14 951 000	12 951 000
Total Fixed Assets	14 981 000	14 951 000	14 951 000	12 951 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	926 000	31 000	65 000	6 000
Total Current Assets	2 473 000	5 032 000	4 688 000	2 690 000
Total Assets	17 454 000	19 983 000	19 639 000	15 641 000
Total Equity	10 807 000	10 807 000	10 807 000	10 807 000
Short-Term Group Debt	1 028 000	38 000	2 046 000	4 690 000
Total Long-Term Debt	4 362 000	4 235 000	2 305 000	0
Creditors	25 000	59 000	0	0
Unpaid Taxes	0	0	−20 000	0
Dividends	1 232 000	4 792 000	3 979 000	144 000
Other Current Debt	0	0	0	0
Total Current Debt	2 285 000	4 941 000	6 527 000	4 834 000
Total Equity and Debt	17 454 000	19 983 000	19 639 000	15 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,4 %	44,34 %	36,82 %	19,25 %
Debt-to-Equity Ratio	0,4	0,39	0,21	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,08	1,02	0,72	0,56
Quick Ratio	1,08	1,02	0,72	0,56
Equity Ratio	0,62	0,54	0,55	0,69
Gross Profit Margin	-	-	-	-