BERGFRUELIA BOLIGSAMEIE

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

20,44 %

Current Ratio

3,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	984 000	741 000	576 000	295 000
Net Income	131 000	148 000	183 000	84 000
Total Assets	901 000	611 000	450 000	225 000
Total Equity	641 000	510 000	362 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	984 000	741 000	576 000	295 000
Expenditure	861 000	593 000	393 000	213 000
Operating Profit	124 000	148 000	182 000	83 000
Financial Income	8 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	1 000
Earnings Before Tax	131 000	148 000	183 000	84 000
Tax	0	0	0	0
Net Income	131 000	148 000	183 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	901 000	611 000	450 000	225 000
Total Assets	901 000	611 000	450 000	225 000
Total Retained Equity	641 000	510 000	362 000	179 000
Total Equity	641 000	510 000	362 000	179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	260 000	101 000	88 000	46 000
Total Equity and Debt	901 000	611 000	450 000	225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	949 000	741 000	0	0
Other Income	35 000	0	576 000	295 000
Revenue	984 000	741 000	576 000	295 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	861 000	593 000	393 000	213 000
Operating Profit	124 000	148 000	182 000	83 000
Financial Income	8 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	1 000
Dividends	0	0	0	0
Net Income	131 000	148 000	183 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	627 000	578 000	356 000	225 000
Total Current Assets	901 000	611 000	450 000	225 000
Total Assets	901 000	611 000	450 000	225 000
Total Equity	641 000	510 000	362 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	229 000	86 000	4 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	15 000	84 000	10 000
Total Current Debt	260 000	101 000	88 000	46 000
Total Equity and Debt	901 000	611 000	450 000	225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,44 %	29,02 %	50,55 %	46,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,6 %	19,97 %	31,6 %	28,14 %
Current Ratio	3,47	6,05	5,11	4,89
Quick Ratio	3,47	6,05	5,11	4,89
Equity Ratio	0,71	0,83	0,8	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table