JA-KO EIENDOM AS

4534 MARNARDAL

Finances

Share Ownership

Return on Equity

16,67 %

Current Ratio

41,73

Debt-to-Equity Ratio

9,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	133 000	48 000	150 000
Net Income	38 000	52 000	−3 000	68 000
Total Assets	2 294 000	2 262 000	2 202 000	2 230 000
Total Equity	228 000	191 000	138 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	133 000	48 000	150 000
Expenditure	72 000	66 000	52 000	62 000
Operating Profit	48 000	67 000	−4 000	88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	48 000	67 000	−4 000	88 000
Tax	11 000	15 000	−1 000	19 000
Net Income	38 000	52 000	−3 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 835 000	1 876 000	1 917 000	1 958 000
Total Current Assets	459 000	385 000	285 000	272 000
Total Assets	2 294 000	2 262 000	2 202 000	2 230 000
Total Retained Equity	198 000	161 000	108 000	112 000
Total Equity	228 000	191 000	138 000	142 000
Total Long-Term Debt	2 055 000	2 056 000	2 056 000	6 000
Total Current Debt	11 000	15 000	8 000	2 082 000
Total Equity and Debt	2 294 000	2 262 000	2 202 000	2 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	133 000	48 000	150 000
Revenue	120 000	133 000	48 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	41 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	72 000	66 000	52 000	62 000
Operating Profit	48 000	67 000	−4 000	88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	38 000	52 000	−3 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 835 000	1 876 000	1 917 000	1 958 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 835 000	1 876 000	1 917 000	1 958 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 835 000	1 876 000	1 917 000	1 958 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	450 000	385 000	277 000	213 000
Total Current Assets	459 000	385 000	285 000	272 000
Total Assets	2 294 000	2 262 000	2 202 000	2 230 000
Total Equity	228 000	191 000	138 000	142 000
Short-Term Group Debt	0	0	0	1 025 000
Total Long-Term Debt	2 055 000	2 056 000	2 056 000	6 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	8 000	1 037 000
Total Current Debt	11 000	15 000	8 000	2 082 000
Total Equity and Debt	2 294 000	2 262 000	2 202 000	2 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,67 %	27,23 %	−2,17 %	47,89 %
Debt-to-Equity Ratio	9,01	10,76	14,9	0,04
Operating Profit Margin	40 %	50,38 %	−8,33 %	58,67 %
Current Ratio	41,73	25,67	35,63	0,13
Quick Ratio	41,73	25,67	35,63	0,13
Equity Ratio	0,1	0,08	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %