STAR EIENDOMSUTVIKLING AS

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

−13,14 %

Current Ratio

−0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 490 000	1 400 000	1 151 000	1 346 000
Net Income	−18 000	−2 000	113 000	−39 000
Total Assets	49 000	308 000	147 000	210 000
Total Equity	137 000	151 000	154 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 490 000	1 400 000	1 151 000	1 346 000
Expenditure	1 513 000	1 405 000	1 005 000	1 397 000
Operating Profit	−22 000	−6 000	146 000	−51 000
Financial Income	5 000	3 000	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	3 000	0	2 000
Earnings Before Tax	−17 000	−3 000	145 000	−50 000
Tax	1 000	−1 000	32 000	−11 000
Net Income	−18 000	−2 000	113 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	49 000	48 000	11 000
Total Current Assets	1 000	259 000	99 000	199 000
Total Assets	49 000	308 000	147 000	210 000
Total Retained Equity	115 000	129 000	132 000	18 000
Total Equity	137 000	151 000	154 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−88 000	157 000	−7 000	170 000
Total Equity and Debt	49 000	308 000	147 000	210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 000	32 000	24 000	24 000
Other Income	1 453 000	1 367 000	1 127 000	1 322 000
Revenue	1 490 000	1 400 000	1 151 000	1 346 000
Cost of Goods Sold	6 000	8 000	9 000	4 000
Salary Costs	223 000	146 000	130 000	127 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 513 000	1 405 000	1 005 000	1 397 000
Operating Profit	−22 000	−6 000	146 000	−51 000
Financial Income	5 000	3 000	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	3 000	0	2 000
Dividends	0	0	0	0
Net Income	−18 000	−2 000	113 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	48 000	48 000	48 000	0
Total Fixed Assets	48 000	49 000	48 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	34 000	32 000	28 000
Total Current Assets	1 000	259 000	99 000	199 000
Total Assets	49 000	308 000	147 000	210 000
Total Equity	137 000	151 000	154 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−69 000	−25 000	−78 000	30 000
Unpaid Taxes	60 000	52 000	14 000	49 000
Dividends	0	0	0	0
Other Current Debt	101 000	145 000	108 000	149 000
Total Current Debt	−88 000	157 000	−7 000	170 000
Total Equity and Debt	49 000	308 000	147 000	210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,14 %	−1,32 %	73,38 %	−97,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,48 %	−0,43 %	12,68 %	−3,79 %
Current Ratio	−0,01	1,65	−14,14	1,17
Quick Ratio	−0,01	1,65	−14,14	1,17
Equity Ratio	2,8	0,49	1,05	0,19
Gross Profit Margin	99,6 %	99,43 %	99,22 %	99,7 %