STRANDHEIM EIENDOM AS

7140 OPPHAUG

Finances

Share Ownership

Return on Equity

56,14 %

Current Ratio

0,86

Debt-to-Equity Ratio

27,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	246 000	73 000	140 000	160 000
Net Income	64 000	−116 000	−74 000	−54 000
Total Assets	3 649 000	3 639 000	3 194 000	3 068 000
Total Equity	114 000	50 000	166 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	246 000	73 000	140 000	160 000
Expenditure	181 000	145 000	120 000	123 000
Operating Profit	65 000	−72 000	20 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	44 000	94 000	91 000
Financial Balance	0	−44 000	−94 000	−91 000
Earnings Before Tax	64 000	−116 000	−74 000	−54 000
Tax	0	0	0	0
Net Income	64 000	−116 000	−74 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 263 000	2 958 000	2 912 000	2 974 000
Total Current Assets	386 000	681 000	282 000	95 000
Total Assets	3 649 000	3 639 000	3 194 000	3 068 000
Total Retained Equity	−186 000	−250 000	−134 000	−61 000
Total Equity	114 000	50 000	166 000	39 000
Total Long-Term Debt	3 086 000	3 053 000	2 177 000	2 302 000
Total Current Debt	449 000	536 000	851 000	727 000
Total Equity and Debt	3 649 000	3 639 000	3 194 000	3 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	23 000	0	0
Other Income	246 000	50 000	140 000	160 000
Revenue	246 000	73 000	140 000	160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	80 000	62 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	181 000	145 000	120 000	123 000
Operating Profit	65 000	−72 000	20 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	44 000	94 000	91 000
Financial Balance	0	−44 000	−94 000	−91 000
Dividends	0	0	0	0
Net Income	64 000	−116 000	−74 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 262 000	2 958 000	2 911 000	2 973 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 262 000	2 958 000	2 911 000	2 973 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	3 263 000	2 958 000	2 912 000	2 974 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	347 000	616 000	200 000	78 000
Total Current Assets	386 000	681 000	282 000	95 000
Total Assets	3 649 000	3 639 000	3 194 000	3 068 000
Total Equity	114 000	50 000	166 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 086 000	3 053 000	2 177 000	2 302 000
Creditors	82 000	116 000	−1 000	4 000
Unpaid Taxes	−53 000	0	27 000	0
Dividends	0	0	0	0
Other Current Debt	420 000	420 000	825 000	723 000
Total Current Debt	449 000	536 000	851 000	727 000
Total Equity and Debt	3 649 000	3 639 000	3 194 000	3 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,14 %	−232 %	−44,58 %	−138,46 %
Debt-to-Equity Ratio	27,07	61,06	13,11	59,03
Operating Profit Margin	26,42 %	−98,63 %	14,29 %	23,13 %
Current Ratio	0,86	1,27	0,33	0,13
Quick Ratio	0,86	1,27	0,33	0,13
Equity Ratio	0,03	0,01	0,05	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %