BORETTSLAGET KLAUS HANSSENS VEI 44A

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

4,4 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	103 000	173 000	95 000	88 000
Net Income	452 000	−48 000	13 000	10 000
Total Assets	10 267 000	9 825 000	9 862 000	9 865 000
Total Equity	10 265 000	9 813 000	9 861 000	9 847 000

Income (NOK)	2022	2021	2020	2019
Revenue	103 000	173 000	95 000	88 000
Expenditure	−349 000	221 000	82 000	77 000
Operating Profit	452 000	−48 000	13 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	452 000	−48 000	13 000	10 000
Tax	0	0	0	0
Net Income	452 000	−48 000	13 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 238 000	9 788 000	9 788 000	9 788 000
Total Current Assets	28 000	37 000	74 000	77 000
Total Assets	10 267 000	9 825 000	9 862 000	9 865 000
Total Retained Equity	2 000	0	24 000	10 000
Total Equity	10 265 000	9 813 000	9 861 000	9 847 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	12 000	1 000	17 000
Total Equity and Debt	10 267 000	9 825 000	9 862 000	9 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	103 000	173 000	95 000	88 000
Revenue	103 000	173 000	95 000	88 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	−450 000	0	0	0
Expenditure	−349 000	221 000	82 000	77 000
Operating Profit	452 000	−48 000	13 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	452 000	−48 000	13 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 238 000	9 788 000	9 788 000	9 788 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 238 000	9 788 000	9 788 000	9 788 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 238 000	9 788 000	9 788 000	9 788 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	14 000	53 000	42 000
Total Current Assets	28 000	37 000	74 000	77 000
Total Assets	10 267 000	9 825 000	9 862 000	9 865 000
Total Equity	10 265 000	9 813 000	9 861 000	9 847 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	12 000	1 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	14 000
Total Current Debt	1 000	12 000	1 000	17 000
Total Equity and Debt	10 267 000	9 825 000	9 862 000	9 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,4 %	−0,49 %	0,13 %	0,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	438,83 %	−27,75 %	13,68 %	11,36 %
Current Ratio	28	3,08	74	4,53
Quick Ratio	28	3,08	74	4,53
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %