company

STEADY FLOATING AS

2816 GJØVIK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

64,91 %

Current Ratio

0,31

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	41 000	0	367 000
Net Income	37 000	33 000	−40 000	−13 000
Total Assets	214 000	214 000	18 000	58 000
Total Equity	57 000	20 000	−13 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	41 000	0	367 000
Expenditure	8 000	7 000	40 000	381 000
Operating Profit	42 000	33 000	−40 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	42 000	33 000	−40 000	−13 000
Tax	6 000	0	0	0
Net Income	37 000	33 000	−40 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	165 000	177 000	13 000	13 000
Total Current Assets	49 000	37 000	5 000	45 000
Total Assets	214 000	214 000	18 000	58 000
Total Retained Equity	27 000	−10 000	−43 000	−3 000
Total Equity	57 000	20 000	−13 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	157 000	194 000	31 000	31 000
Total Equity and Debt	214 000	214 000	18 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	41 000	0	355 000
Other Income	0	0	0	12 000
Revenue	50 000	41 000	0	367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	270 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	7 000	40 000	381 000
Operating Profit	42 000	33 000	−40 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	37 000	33 000	−40 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	165 000	177 000	13 000	13 000
Total Fixed Assets	165 000	177 000	13 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	7 000	5 000	42 000
Total Current Assets	49 000	37 000	5 000	45 000
Total Assets	214 000	214 000	18 000	58 000
Total Equity	57 000	20 000	−13 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	2 000	0
Unpaid Taxes	0	0	0	6 000
Dividends	0	0	0	0
Other Current Debt	149 000	194 000	29 000	25 000
Total Current Debt	157 000	194 000	31 000	31 000
Total Equity and Debt	214 000	214 000	18 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,91 %	165 %	307,69 %	−48,15 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	84 %	80,49 %	-	−3,54 %
Current Ratio	0,31	0,19	0,16	1,45
Quick Ratio	0,31	0,19	0,16	1,45
Equity Ratio	0,27	0,09	−0,72	0,47
Gross Profit Margin	100 %	100 %	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English