EMPERORHILL HOLDING AS

7350 BUVIKA

Finances

Return on Equity

64,57 %

Current Ratio

3,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	195 000	236 000	187 000	105 000
Total Assets	404 000	409 000	373 000	289 000
Total Equity	302 000	307 000	171 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	13 000	9 000
Operating Profit	−14 000	−14 000	−13 000	−9 000
Financial Income	210 000	250 000	200 000	116 000
Financial Costs	0	0	0	0
Financial Balance	210 000	250 000	200 000	116 000
Earnings Before Tax	196 000	236 000	187 000	107 000
Tax	1 000	0	0	2 000
Net Income	195 000	236 000	187 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	15 000	15 000	131 000
Total Current Assets	339 000	394 000	358 000	158 000
Total Assets	404 000	409 000	373 000	289 000
Total Retained Equity	252 000	257 000	121 000	135 000
Total Equity	302 000	307 000	171 000	185 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	101 000	102 000	201 000	104 000
Total Equity and Debt	404 000	409 000	373 000	289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	13 000	9 000
Operating Profit	−14 000	−14 000	−13 000	−9 000
Financial Income	210 000	250 000	200 000	116 000
Financial Costs	0	0	0	0
Financial Balance	210 000	250 000	200 000	116 000
Dividends	100 000	100 000	200 000	100 000
Net Income	195 000	236 000	187 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	65 000	15 000	15 000	131 000
Total Fixed Assets	65 000	15 000	15 000	131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	129 000	144 000	158 000	158 000
Total Current Assets	339 000	394 000	358 000	158 000
Total Assets	404 000	409 000	373 000	289 000
Total Equity	302 000	307 000	171 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	1 000	2 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	100 000	100 000	200 000	100 000
Other Current Debt	0	0	0	0
Total Current Debt	101 000	102 000	201 000	104 000
Total Equity and Debt	404 000	409 000	373 000	289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,57 %	76,87 %	109,36 %	56,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,36	3,86	1,78	1,52
Quick Ratio	3,36	3,86	1,78	1,52
Equity Ratio	0,75	0,75	0,46	0,64
Gross Profit Margin	-	-	-	-