VEGA HAVHYTTER AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

−1,49 %

Current Ratio

0,07

Debt-to-Equity Ratio

2,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−11 000	−12 000	−56 000
Total Assets	2 784 000	2 775 000	2 770 000	2 776 000
Total Equity	740 000	751 000	762 000	774 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	11 000	12 000	56 000
Operating Profit	−11 000	−11 000	−12 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−11 000	−12 000	−56 000
Tax	0	0	0	0
Net Income	−11 000	−11 000	−12 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 770 000	2 770 000	2 770 000	2 770 000
Total Current Assets	14 000	5 000	0	6 000
Total Assets	2 784 000	2 775 000	2 770 000	2 776 000
Total Retained Equity	−260 000	−249 000	−238 000	−226 000
Total Equity	740 000	751 000	762 000	774 000
Total Long-Term Debt	1 841 000	1 841 000	0	0
Total Current Debt	203 000	183 000	2 008 000	2 002 000
Total Equity and Debt	2 784 000	2 775 000	2 770 000	2 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	12 000	56 000
Operating Profit	−11 000	−11 000	−12 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−11 000	−12 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 770 000	2 770 000	2 770 000	2 770 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 770 000	2 770 000	2 770 000	2 770 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 770 000	2 770 000	2 770 000	2 770 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	5 000	0	6 000
Total Current Assets	14 000	5 000	0	6 000
Total Assets	2 784 000	2 775 000	2 770 000	2 776 000
Total Equity	740 000	751 000	762 000	774 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 841 000	1 841 000	0	0
Creditors	1 000	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	202 000	182 000	2 008 000	2 001 000
Total Current Debt	203 000	183 000	2 008 000	2 002 000
Total Equity and Debt	2 784 000	2 775 000	2 770 000	2 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,49 %	−1,46 %	−1,57 %	−7,24 %
Debt-to-Equity Ratio	2,49	2,45	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,07	0,03	0	0
Quick Ratio	0,07	0,03	0	0
Equity Ratio	0,27	0,27	0,28	0,28
Gross Profit Margin	-	-	-	-