NODE RÅDGIVENDE INGENIØRER AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

11,94 %

Current Ratio

1,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 044 000	19 060 000	17 643 000	18 552 000
Net Income	414 000	1 287 000	311 000	1 679 000
Total Assets	7 960 000	8 666 000	8 550 000	9 159 000
Total Equity	3 467 000	3 472 000	3 508 000	3 513 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 044 000	19 060 000	17 643 000	18 552 000
Expenditure	18 505 000	17 401 000	17 228 000	16 541 000
Operating Profit	540 000	1 659 000	416 000	2 010 000
Financial Income	14 000	39 000	26 000	23 000
Financial Costs	1 000	0	0	1 000
Financial Balance	13 000	39 000	26 000	22 000
Earnings Before Tax	553 000	1 699 000	441 000	2 032 000
Tax	139 000	411 000	130 000	354 000
Net Income	414 000	1 287 000	311 000	1 679 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	137 000	419 000	873 000	1 375 000
Total Current Assets	7 823 000	8 247 000	7 677 000	7 784 000
Total Assets	7 960 000	8 666 000	8 550 000	9 159 000
Total Retained Equity	61 000	66 000	102 000	107 000
Total Equity	3 467 000	3 472 000	3 508 000	3 513 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 492 000	5 194 000	5 042 000	5 646 000
Total Equity and Debt	7 960 000	8 666 000	8 550 000	9 159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 044 000	19 060 000	17 643 000	18 552 000
Other Income	0	0	0	0
Revenue	19 044 000	19 060 000	17 643 000	18 552 000
Cost of Goods Sold	494 000	31 000	243 000	147 000
Salary Costs	14 353 000	13 690 000	13 389 000	13 393 000
Depreciation	283 000	454 000	541 000	522 000
Impairment	0	0	0	0
Expenditure	18 505 000	17 401 000	17 228 000	16 541 000
Operating Profit	540 000	1 659 000	416 000	2 010 000
Financial Income	14 000	39 000	26 000	23 000
Financial Costs	1 000	0	0	1 000
Financial Balance	13 000	39 000	26 000	22 000
Dividends	400 000	1 300 000	300 000	1 600 000
Net Income	414 000	1 287 000	311 000	1 679 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	137 000	419 000	873 000	1 375 000
Total Tangible Assets	137 000	419 000	873 000	1 375 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	137 000	419 000	873 000	1 375 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 037 000	4 769 000	5 251 000	4 617 000
Total Current Assets	7 823 000	8 247 000	7 677 000	7 784 000
Total Assets	7 960 000	8 666 000	8 550 000	9 159 000
Total Equity	3 467 000	3 472 000	3 508 000	3 513 000
Short-Term Group Debt	55 000	30 000	819 000	21 000
Total Long-Term Debt	0	0	0	0
Creditors	933 000	236 000	302 000	577 000
Unpaid Taxes	1 562 000	1 730 000	1 287 000	1 305 000
Dividends	400 000	1 300 000	300 000	1 600 000
Other Current Debt	1 409 000	1 493 000	2 208 000	1 795 000
Total Current Debt	4 492 000	5 194 000	5 042 000	5 646 000
Total Equity and Debt	7 960 000	8 666 000	8 550 000	9 159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,94 %	37,07 %	8,87 %	47,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,84 %	8,7 %	2,36 %	10,83 %
Current Ratio	1,74	1,59	1,52	1,38
Quick Ratio	1,74	1,59	1,52	1,38
Equity Ratio	0,44	0,4	0,41	0,38
Gross Profit Margin	97,41 %	99,84 %	98,62 %	99,21 %