VI-KORET

6060 HAREID

Finances

Share Ownership

Return on Equity

7,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 000	1 000	1 000	28 000
Net Income	1 000	1 000	−1 000	13 000
Total Assets	14 000	12 000	12 000	13 000
Total Equity	14 000	12 000	12 000	13 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 000	1 000	1 000	28 000
Expenditure	0	0	2 000	16 000
Operating Profit	1 000	1 000	−1 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	1 000	−1 000	13 000
Tax	0	0	0	0
Net Income	1 000	1 000	−1 000	13 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	14 000	12 000	12 000	13 000
Total Assets	14 000	12 000	12 000	13 000
Total Retained Equity	0	0	0	0
Total Equity	14 000	12 000	12 000	13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	14 000	12 000	12 000	13 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	1 000	1 000	28 000
Other Income	2 000	0	0	1 000
Revenue	2 000	1 000	1 000	28 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	2 000	16 000
Operating Profit	1 000	1 000	−1 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	1 000	−1 000	13 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	12 000	12 000	13 000
Total Current Assets	14 000	12 000	12 000	13 000
Total Assets	14 000	12 000	12 000	13 000
Total Equity	14 000	12 000	12 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	14 000	12 000	12 000	13 000

Financial indicators	2021	2020	2019	2018
Return on Equity	7,14 %	8,33 %	−8,33 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50 %	100 %	−100 %	46,43 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %