SLÅTTEN GRIND & LAFT AS

6847 VASSENDEN

Finances

Share Ownership

Return on Equity

67,32 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 325 000	5 286 000	3 179 000	3 142 000
Net Income	719 000	571 000	508 000	674 000
Total Assets	4 081 000	4 028 000	2 550 000	2 201 000
Total Equity	1 068 000	1 349 000	1 778 000	1 270 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 325 000	5 286 000	3 179 000	3 142 000
Expenditure	5 406 000	4 553 000	2 528 000	2 275 000
Operating Profit	919 000	732 000	651 000	867 000
Financial Income	4 000	0	1 000	0
Financial Costs	2 000	0	0	1 000
Financial Balance	2 000	0	1 000	−1 000
Earnings Before Tax	921 000	732 000	652 000	866 000
Tax	203 000	161 000	143 000	193 000
Net Income	719 000	571 000	508 000	674 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	659 000	619 000	618 000	0
Total Current Assets	3 422 000	3 409 000	1 932 000	2 201 000
Total Assets	4 081 000	4 028 000	2 550 000	2 201 000
Total Retained Equity	1 043 000	1 325 000	1 753 000	1 245 000
Total Equity	1 068 000	1 349 000	1 778 000	1 270 000
Total Long-Term Debt	20 000	27 000	16 000	0
Total Current Debt	2 993 000	2 653 000	756 000	931 000
Total Equity and Debt	4 081 000	4 028 000	2 550 000	2 201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 325 000	5 286 000	3 179 000	3 142 000
Other Income	0	0	0	0
Revenue	6 325 000	5 286 000	3 179 000	3 142 000
Cost of Goods Sold	3 510 000	2 486 000	947 000	1 048 000
Salary Costs	1 379 000	1 428 000	1 280 000	1 147 000
Depreciation	103 000	78 000	65 000	0
Impairment	0	0	0	0
Expenditure	5 406 000	4 553 000	2 528 000	2 275 000
Operating Profit	919 000	732 000	651 000	867 000
Financial Income	4 000	0	1 000	0
Financial Costs	2 000	0	0	1 000
Financial Balance	2 000	0	1 000	−1 000
Dividends	1 000 000	1 000 000	0	0
Net Income	719 000	571 000	508 000	674 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	614 000	607 000	618 000	0
Fixtures	46 000	12 000	0	0
Total Tangible Assets	659 000	619 000	618 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	659 000	619 000	618 000	0
Stock	16 000	16 000	16 000	30 000
Total Investments	0	0	0	0
Cash, Bank	2 095 000	1 173 000	608 000	1 904 000
Total Current Assets	3 422 000	3 409 000	1 932 000	2 201 000
Total Assets	4 081 000	4 028 000	2 550 000	2 201 000
Total Equity	1 068 000	1 349 000	1 778 000	1 270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	27 000	16 000	0
Creditors	339 000	823 000	125 000	9 000
Unpaid Taxes	435 000	353 000	199 000	636 000
Dividends	1 000 000	1 000 000	0	0
Other Current Debt	2 010 000	1 259 000	305 000	93 000
Total Current Debt	2 993 000	2 653 000	756 000	931 000
Total Equity and Debt	4 081 000	4 028 000	2 550 000	2 201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,32 %	42,33 %	28,57 %	53,07 %
Debt-to-Equity Ratio	0,02	0,02	0,01	0
Operating Profit Margin	14,53 %	13,85 %	20,48 %	27,59 %
Current Ratio	1,14	1,28	2,56	2,36
Quick Ratio	1,15	1,29	2,61	2,44
Equity Ratio	0,26	0,33	0,7	0,58
Gross Profit Margin	44,51 %	52,97 %	70,21 %	66,65 %