SKVADRONVEIEN 19 AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

18,14 %

Current Ratio

1,74

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 253 000	1 174 000	1 174 000	1 154 000
Net Income	863 000	801 000	779 000	782 000
Total Assets	6 013 000	5 637 000	5 335 000	5 500 000
Total Equity	4 758 000	4 745 000	4 444 000	4 165 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 253 000	1 174 000	1 174 000	1 154 000
Expenditure	156 000	152 000	162 000	146 000
Operating Profit	1 097 000	1 023 000	1 013 000	1 008 000
Financial Income	9 000	4 000	12 000	34 000
Financial Costs	0	0	27 000	40 000
Financial Balance	9 000	4 000	−15 000	−6 000
Earnings Before Tax	1 106 000	1 026 000	999 000	1 002 000
Tax	243 000	226 000	220 000	221 000
Net Income	863 000	801 000	779 000	782 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 009 000	4 136 000	4 263 000	4 389 000
Total Current Assets	2 004 000	1 501 000	1 073 000	1 111 000
Total Assets	6 013 000	5 637 000	5 335 000	5 500 000
Total Retained Equity	4 654 000	4 642 000	4 341 000	4 062 000
Total Equity	4 758 000	4 745 000	4 444 000	4 165 000
Total Long-Term Debt	102 000	110 000	117 000	1 063 000
Total Current Debt	1 154 000	781 000	774 000	272 000
Total Equity and Debt	6 013 000	5 637 000	5 335 000	5 500 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 253 000	1 174 000	1 174 000	1 154 000
Revenue	1 253 000	1 174 000	1 174 000	1 154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	127 000	127 000	127 000	127 000
Impairment	0	0	0	0
Expenditure	156 000	152 000	162 000	146 000
Operating Profit	1 097 000	1 023 000	1 013 000	1 008 000
Financial Income	9 000	4 000	12 000	34 000
Financial Costs	0	0	27 000	40 000
Financial Balance	9 000	4 000	−15 000	−6 000
Dividends	850 000	500 000	500 000	0
Net Income	863 000	801 000	779 000	782 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 009 000	4 136 000	4 263 000	4 389 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 009 000	4 136 000	4 263 000	4 389 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 009 000	4 136 000	4 263 000	4 389 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 874 000	1 378 000	1 073 000	1 111 000
Total Current Assets	2 004 000	1 501 000	1 073 000	1 111 000
Total Assets	6 013 000	5 637 000	5 335 000	5 500 000
Total Equity	4 758 000	4 745 000	4 444 000	4 165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	102 000	110 000	117 000	1 063 000
Creditors	0	0	0	0
Unpaid Taxes	52 000	49 000	49 000	48 000
Dividends	850 000	500 000	500 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 154 000	781 000	774 000	272 000
Total Equity and Debt	6 013 000	5 637 000	5 335 000	5 500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,14 %	16,88 %	17,53 %	18,78 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,26
Operating Profit Margin	87,55 %	87,14 %	86,29 %	87,35 %
Current Ratio	1,74	1,92	1,39	4,08
Quick Ratio	1,74	1,92	1,39	4,08
Equity Ratio	0,79	0,84	0,83	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %