EVENT SELSKAPET AS

7011 TRONDHEIM

Finances

Return on Equity

34,55 %

Current Ratio

2,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 427 000	4 798 000	3 588 000	7 090 000
Net Income	797 000	920 000	387 000	422 000
Total Assets	3 437 000	2 683 000	1 492 000	1 600 000
Total Equity	2 307 000	1 510 000	990 000	603 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 427 000	4 798 000	3 588 000	7 090 000
Expenditure	6 667 000	4 129 000	3 610 000	6 528 000
Operating Profit	−239 000	669 000	−23 000	562 000
Financial Income	1 126 000	407 000	415 000	1 000
Financial Costs	132 000	3 000	7 000	17 000
Financial Balance	994 000	404 000	408 000	−16 000
Earnings Before Tax	754 000	1 073 000	385 000	545 000
Tax	−42 000	153 000	−2 000	123 000
Net Income	797 000	920 000	387 000	422 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	553 000	619 000	362 000	325 000
Total Current Assets	2 884 000	2 064 000	1 130 000	1 275 000
Total Assets	3 437 000	2 683 000	1 492 000	1 600 000
Total Retained Equity	2 262 000	1 465 000	945 000	558 000
Total Equity	2 307 000	1 510 000	990 000	603 000
Total Long-Term Debt	0	0	31 000	84 000
Total Current Debt	1 130 000	1 173 000	470 000	913 000
Total Equity and Debt	3 437 000	2 683 000	1 492 000	1 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 149 000	4 183 000	3 142 000	7 090 000
Other Income	277 000	615 000	445 000	0
Revenue	6 427 000	4 798 000	3 588 000	7 090 000
Cost of Goods Sold	2 396 000	1 658 000	1 580 000	2 552 000
Salary Costs	3 191 000	1 769 000	1 434 000	3 217 000
Depreciation	21 000	9 000	7 000	0
Impairment	0	0	0	0
Expenditure	6 667 000	4 129 000	3 610 000	6 528 000
Operating Profit	−239 000	669 000	−23 000	562 000
Financial Income	1 126 000	407 000	415 000	1 000
Financial Costs	132 000	3 000	7 000	17 000
Financial Balance	994 000	404 000	408 000	−16 000
Dividends	0	0	0	0
Net Income	797 000	920 000	387 000	422 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	28 000	37 000	0
Total Tangible Assets	50 000	28 000	37 000	0
Total Fiancial Fixed Assets	460 000	590 000	325 000	325 000
Total Fixed Assets	553 000	619 000	362 000	325 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 961 000	1 134 000	762 000	960 000
Total Current Assets	2 884 000	2 064 000	1 130 000	1 275 000
Total Assets	3 437 000	2 683 000	1 492 000	1 600 000
Total Equity	2 307 000	1 510 000	990 000	603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	31 000	84 000
Creditors	149 000	38 000	96 000	23 000
Unpaid Taxes	518 000	468 000	242 000	431 000
Dividends	0	0	0	0
Other Current Debt	463 000	513 000	133 000	335 000
Total Current Debt	1 130 000	1 173 000	470 000	913 000
Total Equity and Debt	3 437 000	2 683 000	1 492 000	1 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,55 %	60,93 %	39,09 %	69,98 %
Debt-to-Equity Ratio	0	0	0,03	0,14
Operating Profit Margin	−3,72 %	13,94 %	−0,64 %	7,93 %
Current Ratio	2,55	1,76	2,4	1,4
Quick Ratio	2,55	1,76	2,4	1,4
Equity Ratio	0,67	0,56	0,66	0,38
Gross Profit Margin	62,72 %	65,44 %	55,96 %	64,01 %