GARTNERBOLIGEN AS

0694 OSLO

Finances

Share Ownership

Return on Equity

10,63 %

Current Ratio

3,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	212 000	181 000	122 546 000
Net Income	142 000	82 000	1 795 000	107 148 000
Total Assets	1 811 000	2 827 000	7 188 000	24 634 000
Total Equity	1 336 000	1 194 000	1 112 000	1 817 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	212 000	181 000	122 546 000
Expenditure	−182 000	107 000	−1 866 000	91 743 000
Operating Profit	182 000	105 000	2 047 000	30 802 000
Financial Income	0	0	279 000	77 542 000
Financial Costs	0	0	9 000	0
Financial Balance	0	0	270 000	77 542 000
Earnings Before Tax	182 000	105 000	2 316 000	108 344 000
Tax	40 000	23 000	522 000	1 196 000
Net Income	142 000	82 000	1 795 000	107 148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	377 000	417 000	440 000	0
Total Current Assets	1 435 000	2 410 000	6 748 000	24 634 000
Total Assets	1 811 000	2 827 000	7 188 000	24 634 000
Total Retained Equity	293 000	151 000	69 000	775 000
Total Equity	1 336 000	1 194 000	1 112 000	1 817 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	476 000	1 633 000	6 077 000	22 817 000
Total Equity and Debt	1 811 000	2 827 000	7 188 000	24 634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	50 000	181 000	122 546 000
Other Income	0	162 000	0	0
Revenue	0	212 000	181 000	122 546 000
Cost of Goods Sold	−270 000	−349 000	−2 827 000	90 320 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−182 000	107 000	−1 866 000	91 743 000
Operating Profit	182 000	105 000	2 047 000	30 802 000
Financial Income	0	0	279 000	77 542 000
Financial Costs	0	0	9 000	0
Financial Balance	0	0	270 000	77 542 000
Dividends	0	0	2 500 000	16 000 000
Net Income	142 000	82 000	1 795 000	107 148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	377 000	417 000	440 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	377 000	417 000	440 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 435 000	2 410 000	6 646 000	18 955 000
Total Current Assets	1 435 000	2 410 000	6 748 000	24 634 000
Total Assets	1 811 000	2 827 000	7 188 000	24 634 000
Total Equity	1 336 000	1 194 000	1 112 000	1 817 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	383 000	428 000	69 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 500 000	16 000 000
Other Current Debt	450 000	1 250 000	2 187 000	5 552 000
Total Current Debt	476 000	1 633 000	6 077 000	22 817 000
Total Equity and Debt	1 811 000	2 827 000	7 188 000	24 634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,63 %	6,87 %	161,42 %	5 896,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	49,53 %	1 130,94 %	25,14 %
Current Ratio	3,01	1,48	1,11	1,08
Quick Ratio	3,01	1,48	1,11	1,08
Equity Ratio	0,74	0,42	0,15	0,07
Gross Profit Margin	-	264,62 %	1 661,88 %	26,3 %