JUSTICE 4 GINGERS AS

1344 HASLUM

Finances

Return on Equity

1 079,18 %

Current Ratio

Debt-to-Equity Ratio

−3,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 939 000	2 180 000	570 000	813 000
Total Assets	956 000	7 114 000	6 022 000	5 780 000
Total Equity	−365 000	3 575 000	1 395 000	825 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	7 000	13 000	8 000
Operating Profit	−16 000	−7 000	−13 000	−8 000
Financial Income	0	2 545 000	1 019 000	821 000
Financial Costs	3 923 000	358 000	436 000	0
Financial Balance	−3 923 000	2 187 000	583 000	821 000
Earnings Before Tax	−3 939 000	2 180 000	570 000	813 000
Tax	0	0	0	0
Net Income	−3 939 000	2 180 000	570 000	813 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	944 000	4 793 000	5 108 000	4 924 000
Total Current Assets	12 000	2 321 000	914 000	856 000
Total Assets	956 000	7 114 000	6 022 000	5 780 000
Total Retained Equity	−385 000	3 554 000	1 374 000	804 000
Total Equity	−365 000	3 575 000	1 395 000	825 000
Total Long-Term Debt	1 317 000	3 540 000	4 625 000	4 947 000
Total Current Debt	3 000	0	3 000	8 000
Total Equity and Debt	956 000	7 114 000	6 022 000	5 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	7 000	13 000	8 000
Operating Profit	−16 000	−7 000	−13 000	−8 000
Financial Income	0	2 545 000	1 019 000	821 000
Financial Costs	3 923 000	358 000	436 000	0
Financial Balance	−3 923 000	2 187 000	583 000	821 000
Dividends	0	0	0	0
Net Income	−3 939 000	2 180 000	570 000	813 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	944 000	4 793 000	5 108 000	4 924 000
Total Fixed Assets	944 000	4 793 000	5 108 000	4 924 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	46 000	2 000	35 000
Total Current Assets	12 000	2 321 000	914 000	856 000
Total Assets	956 000	7 114 000	6 022 000	5 780 000
Total Equity	−365 000	3 575 000	1 395 000	825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 317 000	3 540 000	4 625 000	4 947 000
Creditors	3 000	0	3 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	0	3 000	8 000
Total Equity and Debt	956 000	7 114 000	6 022 000	5 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 079,18 %	60,98 %	40,86 %	98,55 %
Debt-to-Equity Ratio	−3,61	0,99	3,32	6
Operating Profit Margin	-	-	-	-
Current Ratio	4	-	304,67	107
Quick Ratio	4	-	304,67	107
Equity Ratio	−0,38	0,5	0,23	0,14
Gross Profit Margin	-	-	-	-