company

BOLIGFORM AS

1349 RYKKINN

Finances

Share Ownership

Return on Equity

62,4 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 068 000	2 044 000	1 723 000	1 346 000
Net Income	−78 000	−27 000	68 000	−113 000
Total Assets	25 000	136 000	183 000	152 000
Total Equity	−125 000	−47 000	−20 000	−88 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 068 000	2 044 000	1 723 000	1 346 000
Expenditure	1 140 000	2 030 000	1 688 000	1 453 000
Operating Profit	−72 000	−24 000	73 000	−107 000
Financial Income	0	0	0	0
Financial Costs	6 000	3 000	6 000	6 000
Financial Balance	−6 000	−3 000	−6 000	−6 000
Earnings Before Tax	−78 000	−27 000	68 000	−113 000
Tax	0	0	0	0
Net Income	−78 000	−27 000	68 000	−113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	20 000	25 000	32 000
Total Current Assets	25 000	116 000	158 000	121 000
Total Assets	25 000	136 000	183 000	152 000
Total Retained Equity	−155 000	−77 000	−50 000	−118 000
Total Equity	−125 000	−47 000	−20 000	−88 000
Total Long-Term Debt	1 000	0	0	99 000
Total Current Debt	148 000	183 000	203 000	141 000
Total Equity and Debt	25 000	136 000	183 000	152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 060 000	2 044 000	1 723 000	1 346 000
Other Income	7 000	0	0	0
Revenue	1 068 000	2 044 000	1 723 000	1 346 000
Cost of Goods Sold	17 000	931 000	812 000	702 000
Salary Costs	745 000	637 000	569 000	426 000
Depreciation	7 000	5 000	6 000	8 000
Impairment	13 000	0	0	0
Expenditure	1 140 000	2 030 000	1 688 000	1 453 000
Operating Profit	−72 000	−24 000	73 000	−107 000
Financial Income	0	0	0	0
Financial Costs	6 000	3 000	6 000	6 000
Financial Balance	−6 000	−3 000	−6 000	−6 000
Dividends	0	0	0	0
Net Income	−78 000	−27 000	68 000	−113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	20 000	25 000	32 000
Total Tangible Assets	0	20 000	25 000	32 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	20 000	25 000	32 000
Stock	0	0	37 000	0
Total Investments	0	0	0	0
Cash, Bank	15 000	99 000	70 000	5 000
Total Current Assets	25 000	116 000	158 000	121 000
Total Assets	25 000	136 000	183 000	152 000
Total Equity	−125 000	−47 000	−20 000	−88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	99 000
Creditors	9 000	22 000	78 000	61 000
Unpaid Taxes	77 000	109 000	76 000	44 000
Dividends	0	0	0	0
Other Current Debt	62 000	53 000	49 000	36 000
Total Current Debt	148 000	183 000	203 000	141 000
Total Equity and Debt	25 000	136 000	183 000	152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,4 %	57,45 %	−340 %	128,41 %
Debt-to-Equity Ratio	−0,01	−0	−0	−1,13
Operating Profit Margin	−6,74 %	−1,17 %	4,24 %	−7,95 %
Current Ratio	0,17	0,63	0,78	0,86
Quick Ratio	0,17	0,63	0,95	0,86
Equity Ratio	−5	−0,35	−0,11	−0,58
Gross Profit Margin	98,41 %	54,45 %	52,87 %	47,85 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English