company

MOVE IT MASKIN AS

8406 SORTLAND

Finances

Share Ownership

Return on Equity

15,21 %

Current Ratio

1,91

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 114 000	1 023 000	1 049 000	906 000
Net Income	117 000	50 000	181 000	118 000
Total Assets	1 175 000	1 039 000	966 000	797 000
Total Equity	769 000	652 000	602 000	421 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 114 000	1 023 000	1 049 000	906 000
Expenditure	955 000	936 000	819 000	747 000
Operating Profit	159 000	86 000	232 000	160 000
Financial Income	0	0	0	0
Financial Costs	9 000	22 000	0	0
Financial Balance	−9 000	−22 000	0	0
Earnings Before Tax	150 000	64 000	232 000	160 000
Tax	33 000	14 000	51 000	42 000
Net Income	117 000	50 000	181 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	444 000	501 000	513 000	369 000
Total Current Assets	731 000	538 000	453 000	428 000
Total Assets	1 175 000	1 039 000	966 000	797 000
Total Retained Equity	739 000	622 000	572 000	391 000
Total Equity	769 000	652 000	602 000	421 000
Total Long-Term Debt	24 000	38 000	46 000	20 000
Total Current Debt	383 000	349 000	317 000	356 000
Total Equity and Debt	1 175 000	1 039 000	966 000	797 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 113 000	1 023 000	957 000	853 000
Other Income	1 000	0	93 000	54 000
Revenue	1 114 000	1 023 000	1 049 000	906 000
Cost of Goods Sold	313 000	360 000	316 000	264 000
Salary Costs	6 000	18 000	19 000	26 000
Depreciation	146 000	122 000	79 000	64 000
Impairment	0	0	0	0
Expenditure	955 000	936 000	819 000	747 000
Operating Profit	159 000	86 000	232 000	160 000
Financial Income	0	0	0	0
Financial Costs	9 000	22 000	0	0
Financial Balance	−9 000	−22 000	0	0
Dividends	0	0	0	0
Net Income	117 000	50 000	181 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	440 000	491 000	498 000	369 000
Fixtures	5 000	10 000	15 000	0
Total Tangible Assets	444 000	501 000	513 000	369 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	444 000	501 000	513 000	369 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	269 000	183 000	121 000
Total Current Assets	731 000	538 000	453 000	428 000
Total Assets	1 175 000	1 039 000	966 000	797 000
Total Equity	769 000	652 000	602 000	421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	38 000	46 000	20 000
Creditors	77 000	49 000	23 000	48 000
Unpaid Taxes	17 000	22 000	−12 000	−6 000
Dividends	0	0	0	0
Other Current Debt	242 000	255 000	281 000	292 000
Total Current Debt	383 000	349 000	317 000	356 000
Total Equity and Debt	1 175 000	1 039 000	966 000	797 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,21 %	7,67 %	30,07 %	28,03 %
Debt-to-Equity Ratio	0,03	0,06	0,08	0,05
Operating Profit Margin	14,27 %	8,41 %	22,12 %	17,66 %
Current Ratio	1,91	1,54	1,43	1,2
Quick Ratio	1,91	1,54	1,43	1,2
Equity Ratio	0,65	0,63	0,62	0,53
Gross Profit Margin	71,9 %	64,81 %	69,88 %	70,86 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English