2TAL EIENDOMMER AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

1,23 %

Current Ratio

5,26

Debt-to-Equity Ratio

1,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 284 000	987 000	907 000	630 000
Net Income	26 000	245 000	318 000	137 000
Total Assets	5 375 000	7 167 000	3 402 000	4 505 000
Total Equity	2 106 000	2 080 000	3 235 000	2 916 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 284 000	987 000	907 000	630 000
Expenditure	1 119 000	664 000	490 000	453 000
Operating Profit	165 000	323 000	417 000	177 000
Financial Income	0	0	0	38 000
Financial Costs	132 000	8 000	9 000	39 000
Financial Balance	−132 000	−8 000	−9 000	−1 000
Earnings Before Tax	33 000	315 000	408 000	176 000
Tax	7 000	69 000	90 000	39 000
Net Income	26 000	245 000	318 000	137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 597 000	4 068 000	1 677 000	1 768 000
Total Current Assets	778 000	3 099 000	1 726 000	2 737 000
Total Assets	5 375 000	7 167 000	3 402 000	4 505 000
Total Retained Equity	26 000	0	410 000	92 000
Total Equity	2 106 000	2 080 000	3 235 000	2 916 000
Total Long-Term Debt	3 121 000	3 471 000	0	0
Total Current Debt	148 000	1 616 000	168 000	1 589 000
Total Equity and Debt	5 375 000	7 167 000	3 402 000	4 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 284 000	987 000	907 000	630 000
Revenue	1 284 000	987 000	907 000	630 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	189 000	176 000	172 000	164 000
Impairment	0	0	0	0
Expenditure	1 119 000	664 000	490 000	453 000
Operating Profit	165 000	323 000	417 000	177 000
Financial Income	0	0	0	38 000
Financial Costs	132 000	8 000	9 000	39 000
Financial Balance	−132 000	−8 000	−9 000	−1 000
Dividends	0	1 400 000	0	0
Net Income	26 000	245 000	318 000	137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	14 000	2 000	6 000
Real Eastate	4 591 000	4 054 000	1 674 000	1 763 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 591 000	4 054 000	1 674 000	1 763 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 597 000	4 068 000	1 677 000	1 768 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	261 000	1 434 000	597 000	37 000
Total Current Assets	778 000	3 099 000	1 726 000	2 737 000
Total Assets	5 375 000	7 167 000	3 402 000	4 505 000
Total Equity	2 106 000	2 080 000	3 235 000	2 916 000
Short-Term Group Debt	0	0	72 000	960 000
Total Long-Term Debt	3 121 000	3 471 000	0	0
Creditors	33 000	17 000	18 000	318 000
Unpaid Taxes	116 000	43 000	−10 000	87 000
Dividends	0	1 400 000	0	0
Other Current Debt	0	75 000	0	0
Total Current Debt	148 000	1 616 000	168 000	1 589 000
Total Equity and Debt	5 375 000	7 167 000	3 402 000	4 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,23 %	11,78 %	9,83 %	4,7 %
Debt-to-Equity Ratio	1,48	1,67	0	0
Operating Profit Margin	12,85 %	32,73 %	45,98 %	28,1 %
Current Ratio	5,26	1,92	10,27	1,72
Quick Ratio	5,26	1,92	10,27	1,72
Equity Ratio	0,39	0,29	0,95	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %