DANCE LINK AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

174,04 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 313 000	666 000	1 313 000	1 139 000
Net Income	543 000	−314 000	185 000	68 000
Total Assets	1 098 000	541 000	689 000	283 000
Total Equity	312 000	−230 000	84 000	−102 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 313 000	666 000	1 313 000	1 139 000
Expenditure	1 677 000	984 000	1 115 000	1 061 000
Operating Profit	636 000	−317 000	197 000	78 000
Financial Income	0	0	1 000	6 000
Financial Costs	8 000	7 000	3 000	15 000
Financial Balance	−8 000	−7 000	−2 000	−9 000
Earnings Before Tax	628 000	−324 000	195 000	68 000
Tax	86 000	−10 000	10 000	0
Net Income	543 000	−314 000	185 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	55 000	150 000	264 000
Total Current Assets	1 077 000	486 000	538 000	19 000
Total Assets	1 098 000	541 000	689 000	283 000
Total Retained Equity	288 000	−254 000	60 000	−126 000
Total Equity	312 000	−230 000	84 000	−102 000
Total Long-Term Debt	0	0	10 000	0
Total Current Debt	785 000	771 000	595 000	384 000
Total Equity and Debt	1 098 000	541 000	689 000	283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	86 000	59 000	40 000	108 000
Other Income	2 227 000	607 000	1 273 000	1 031 000
Revenue	2 313 000	666 000	1 313 000	1 139 000
Cost of Goods Sold	887 000	387 000	283 000	361 000
Salary Costs	229 000	125 000	221 000	85 000
Depreciation	34 000	101 000	0	0
Impairment	0	0	0	0
Expenditure	1 677 000	984 000	1 115 000	1 061 000
Operating Profit	636 000	−317 000	197 000	78 000
Financial Income	0	0	1 000	6 000
Financial Costs	8 000	7 000	3 000	15 000
Financial Balance	−8 000	−7 000	−2 000	−9 000
Dividends	0	0	0	0
Net Income	543 000	−314 000	185 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	−113 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	55 000	156 000	156 000
Total Tangible Assets	21 000	55 000	156 000	156 000
Total Fiancial Fixed Assets	0	0	108 000	108 000
Total Fixed Assets	21 000	55 000	150 000	264 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	416 000	113 000	20 000
Total Current Assets	1 077 000	486 000	538 000	19 000
Total Assets	1 098 000	541 000	689 000	283 000
Total Equity	312 000	−230 000	84 000	−102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	10 000	0
Creditors	160 000	244 000	515 000	303 000
Unpaid Taxes	9 000	6 000	19 000	30 000
Dividends	0	0	0	0
Other Current Debt	531 000	521 000	61 000	51 000
Total Current Debt	785 000	771 000	595 000	384 000
Total Equity and Debt	1 098 000	541 000	689 000	283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	174,04 %	136,52 %	220,24 %	−66,67 %
Debt-to-Equity Ratio	0	−0	0,12	−0
Operating Profit Margin	27,5 %	−47,6 %	15 %	6,85 %
Current Ratio	1,37	0,63	0,9	0,05
Quick Ratio	1,37	0,63	0,9	0,05
Equity Ratio	0,28	−0,43	0,12	−0,36
Gross Profit Margin	61,65 %	41,89 %	78,45 %	68,31 %