ADVOKATFIRMAET LEGAL AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

760,5 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 624 000	11 663 000	12 530 000	11 889 000
Net Income	6 738 000	7 401 000	7 972 000	7 479 000
Total Assets	2 236 000	2 179 000	2 759 000	1 983 000
Total Equity	886 000	1 226 000	1 789 000	1 156 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 624 000	11 663 000	12 530 000	11 889 000
Expenditure	4 806 000	4 193 000	4 485 000	4 336 000
Operating Profit	6 819 000	7 471 000	8 045 000	7 553 000
Financial Income	3 000	2 000	3 000	2 000
Financial Costs	23 000	14 000	16 000	16 000
Financial Balance	−20 000	−12 000	−13 000	−14 000
Earnings Before Tax	6 798 000	7 459 000	8 032 000	7 539 000
Tax	61 000	57 000	59 000	60 000
Net Income	6 738 000	7 401 000	7 972 000	7 479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	166 000	30 000	60 000	90 000
Total Current Assets	2 070 000	2 149 000	2 699 000	1 893 000
Total Assets	2 236 000	2 179 000	2 759 000	1 983 000
Total Retained Equity	−250 000	90 000	653 000	20 000
Total Equity	886 000	1 226 000	1 789 000	1 156 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 350 000	953 000	970 000	827 000
Total Equity and Debt	2 236 000	2 179 000	2 759 000	1 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 615 000	11 647 000	12 519 000	11 885 000
Other Income	9 000	17 000	10 000	4 000
Revenue	11 624 000	11 663 000	12 530 000	11 889 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 278 000	1 066 000	1 446 000	897 000
Depreciation	34 000	30 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	4 806 000	4 193 000	4 485 000	4 336 000
Operating Profit	6 819 000	7 471 000	8 045 000	7 553 000
Financial Income	3 000	2 000	3 000	2 000
Financial Costs	23 000	14 000	16 000	16 000
Financial Balance	−20 000	−12 000	−13 000	−14 000
Dividends	0	0	0	0
Net Income	6 738 000	7 401 000	7 972 000	7 479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	107 000	30 000	60 000	90 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	0	0	0
Total Tangible Assets	58 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	166 000	30 000	60 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	558 000	1 065 000	31 000
Total Current Assets	2 070 000	2 149 000	2 699 000	1 893 000
Total Assets	2 236 000	2 179 000	2 759 000	1 983 000
Total Equity	886 000	1 226 000	1 789 000	1 156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	499 000	207 000	59 000	51 000
Unpaid Taxes	402 000	446 000	609 000	474 000
Dividends	0	0	0	0
Other Current Debt	277 000	243 000	243 000	224 000
Total Current Debt	1 350 000	953 000	970 000	827 000
Total Equity and Debt	2 236 000	2 179 000	2 759 000	1 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	760,5 %	603,67 %	445,61 %	646,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,66 %	64,06 %	64,21 %	63,53 %
Current Ratio	1,53	2,25	2,78	2,29
Quick Ratio	1,53	2,25	2,78	2,29
Equity Ratio	0,4	0,56	0,65	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %