company

MALER DAHL AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

35,91 %

Current Ratio

2,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 351 000	2 864 000	2 804 000	1 795 000
Net Income	218 000	−57 000	220 000	25 000
Total Assets	1 036 000	810 000	1 040 000	498 000
Total Equity	607 000	390 000	447 000	227 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 351 000	2 864 000	2 804 000	1 795 000
Expenditure	3 068 000	2 933 000	2 525 000	1 763 000
Operating Profit	283 000	−69 000	278 000	31 000
Financial Income	0	0	0	1 000
Financial Costs	3 000	5 000	2 000	0
Financial Balance	−3 000	−5 000	−2 000	1 000
Earnings Before Tax	279 000	−73 000	277 000	32 000
Tax	61 000	−16 000	56 000	8 000
Net Income	218 000	−57 000	220 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	112 000	165 000	23 000
Total Current Assets	1 026 000	698 000	875 000	474 000
Total Assets	1 036 000	810 000	1 040 000	498 000
Total Retained Equity	507 000	290 000	0	0
Total Equity	607 000	390 000	447 000	227 000
Total Long-Term Debt	2 000	52 000	84 000	0
Total Current Debt	427 000	368 000	509 000	271 000
Total Equity and Debt	1 036 000	810 000	1 040 000	498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 261 000	2 860 000	2 804 000	1 795 000
Other Income	90 000	4 000	0	0
Revenue	3 351 000	2 864 000	2 804 000	1 795 000
Cost of Goods Sold	776 000	519 000	538 000	287 000
Salary Costs	1 660 000	1 762 000	1 519 000	1 133 000
Depreciation	41 000	70 000	24 000	5 000
Impairment	0	0	0	0
Expenditure	3 068 000	2 933 000	2 525 000	1 763 000
Operating Profit	283 000	−69 000	278 000	31 000
Financial Income	0	0	0	1 000
Financial Costs	3 000	5 000	2 000	0
Financial Balance	−3 000	−5 000	−2 000	1 000
Dividends	0	0	0	0
Net Income	218 000	−57 000	220 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	16 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	165 000	23 000
Fixtures	0	96 000	0	0
Total Tangible Assets	0	96 000	165 000	23 000
Total Fiancial Fixed Assets	10 000	0	0	0
Total Fixed Assets	10 000	112 000	165 000	23 000
Stock	7 000	7 000	8 000	0
Total Investments	0	0	0	0
Cash, Bank	638 000	365 000	499 000	415 000
Total Current Assets	1 026 000	698 000	875 000	474 000
Total Assets	1 036 000	810 000	1 040 000	498 000
Total Equity	607 000	390 000	447 000	227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	52 000	84 000	0
Creditors	170 000	69 000	68 000	64 000
Unpaid Taxes	133 000	151 000	242 000	76 000
Dividends	0	0	0	0
Other Current Debt	81 000	148 000	143 000	124 000
Total Current Debt	427 000	368 000	509 000	271 000
Total Equity and Debt	1 036 000	810 000	1 040 000	498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,91 %	−14,62 %	49,22 %	11,01 %
Debt-to-Equity Ratio	0	0,13	0,19	0
Operating Profit Margin	8,45 %	−2,41 %	9,91 %	1,73 %
Current Ratio	2,4	1,9	1,72	1,75
Quick Ratio	2,44	1,93	1,75	1,75
Equity Ratio	0,59	0,48	0,43	0,46
Gross Profit Margin	76,84 %	81,88 %	80,81 %	84,01 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English