WINGE HOLDING AS

1592 VÅLER I ØSTFOLD

Finances

Return on Equity

0 %

Current Ratio

0,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	−22 000	−24 000
Total Assets	2 708 000	2 645 000	2 637 000	2 634 000
Total Equity	2 469 000	2 469 000	2 469 000	2 469 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	64 000	32 000	28 000	28 000
Operating Profit	−64 000	−32 000	−28 000	−28 000
Financial Income	64 000	32 000	0	0
Financial Costs	0	0	0	2 000
Financial Balance	64 000	32 000	0	−2 000
Earnings Before Tax	0	0	−28 000	−30 000
Tax	0	0	−6 000	−7 000
Net Income	0	0	−22 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 603 000	2 603 000	2 603 000	2 603 000
Total Current Assets	105 000	42 000	34 000	30 000
Total Assets	2 708 000	2 645 000	2 637 000	2 634 000
Total Retained Equity	0	0	0	0
Total Equity	2 469 000	2 469 000	2 469 000	2 469 000
Total Long-Term Debt	12 000	12 000	12 000	12 000
Total Current Debt	227 000	164 000	156 000	153 000
Total Equity and Debt	2 708 000	2 645 000	2 637 000	2 634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	32 000	28 000	28 000
Operating Profit	−64 000	−32 000	−28 000	−28 000
Financial Income	64 000	32 000	0	0
Financial Costs	0	0	0	2 000
Financial Balance	64 000	32 000	0	−2 000
Dividends	0	0	0	100 000
Net Income	0	0	−22 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 603 000	2 603 000	2 603 000	2 603 000
Total Fixed Assets	2 603 000	2 603 000	2 603 000	2 603 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	6 000	0
Total Current Assets	105 000	42 000	34 000	30 000
Total Assets	2 708 000	2 645 000	2 637 000	2 634 000
Total Equity	2 469 000	2 469 000	2 469 000	2 469 000
Short-Term Group Debt	0	0	20 000	50 000
Total Long-Term Debt	12 000	12 000	12 000	12 000
Creditors	45 000	17 000	15 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	100 000
Other Current Debt	182 000	147 000	121 000	103 000
Total Current Debt	227 000	164 000	156 000	153 000
Total Equity and Debt	2 708 000	2 645 000	2 637 000	2 634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	−0,89 %	−0,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,46	0,26	0,22	0,2
Quick Ratio	0,46	0,26	0,22	0,2
Equity Ratio	0,91	0,93	0,94	0,94
Gross Profit Margin	-	-	-	-