DAMGAARDTUNET EIENDOM AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

−0,93 %

Current Ratio

3,42

Debt-to-Equity Ratio

2,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	5 230 000	201 000	139 000
Net Income	−16 000	1 657 000	50 000	27 000
Total Assets	9 089 000	6 961 000	7 490 000	6 790 000
Total Equity	1 721 000	1 738 000	80 000	80 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	5 230 000	201 000	139 000
Expenditure	22 000	3 097 000	140 000	107 000
Operating Profit	−22 000	2 132 000	61 000	32 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	2 000	10 000	0	0
Financial Balance	1 000	−7 000	3 000	3 000
Earnings Before Tax	−20 000	2 125 000	64 000	35 000
Tax	−4 000	467 000	14 000	8 000
Net Income	−16 000	1 657 000	50 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	24 000
Total Current Assets	9 089 000	6 961 000	7 490 000	6 766 000
Total Assets	9 089 000	6 961 000	7 490 000	6 790 000
Total Retained Equity	1 691 000	1 708 000	50 000	50 000
Total Equity	1 721 000	1 738 000	80 000	80 000
Total Long-Term Debt	4 712 000	4 755 000	7 164 000	6 666 000
Total Current Debt	2 655 000	469 000	246 000	44 000
Total Equity and Debt	9 089 000	6 961 000	7 490 000	6 790 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 127 000	18 000	112 000
Other Income	0	102 000	183 000	27 000
Revenue	0	5 230 000	201 000	139 000
Cost of Goods Sold	0	2 853 000	0	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	3 097 000	140 000	107 000
Operating Profit	−22 000	2 132 000	61 000	32 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	2 000	10 000	0	0
Financial Balance	1 000	−7 000	3 000	3 000
Dividends	0	0	0	0
Net Income	−16 000	1 657 000	50 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	24 000
Total Fixed Assets	0	0	0	24 000
Stock	9 037 000	6 762 000	7 448 000	6 659 000
Total Investments	0	0	0	0
Cash, Bank	10 000	175 000	42 000	10 000
Total Current Assets	9 089 000	6 961 000	7 490 000	6 766 000
Total Assets	9 089 000	6 961 000	7 490 000	6 790 000
Total Equity	1 721 000	1 738 000	80 000	80 000
Short-Term Group Debt	0	0	64 000	0
Total Long-Term Debt	4 712 000	4 755 000	7 164 000	6 666 000
Creditors	987 000	93 000	182 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 668 000	0	0	0
Total Current Debt	2 655 000	469 000	246 000	44 000
Total Equity and Debt	9 089 000	6 961 000	7 490 000	6 790 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,93 %	95,34 %	62,5 %	33,75 %
Debt-to-Equity Ratio	2,74	2,74	89,55	83,33
Operating Profit Margin	-	40,76 %	30,35 %	23,02 %
Current Ratio	3,42	14,84	30,45	153,77
Quick Ratio	−1,42	−1,11	−1,04	−1,02
Equity Ratio	0,19	0,25	0,01	0,01
Gross Profit Margin	-	45,45 %	100 %	99,28 %