WITTENLAND AS

0452 OSLO

Finances

Share Ownership

Return on Equity

−169,7 %

Current Ratio

0,28

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	329 000	327 000	266 000	388 000
Net Income	56 000	15 000	−22 000	−16 000
Total Assets	53 000	67 000	112 000	60 000
Total Equity	−33 000	−90 000	−105 000	−83 000

Income (NOK)	2022	2021	2020	2019
Revenue	329 000	327 000	266 000	388 000
Expenditure	262 000	302 000	266 000	401 000
Operating Profit	67 000	26 000	0	−12 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	12 000	11 000	23 000	4 000
Financial Balance	−11 000	−10 000	−22 000	−3 000
Earnings Before Tax	56 000	15 000	−22 000	−16 000
Tax	0	0	0	0
Net Income	56 000	15 000	−22 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	49 000	48 000	23 000
Total Current Assets	24 000	18 000	64 000	37 000
Total Assets	53 000	67 000	112 000	60 000
Total Retained Equity	−63 000	−114 000	−129 000	−107 000
Total Equity	−33 000	−90 000	−105 000	−83 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	86 000	156 000	217 000	143 000
Total Equity and Debt	53 000	67 000	112 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	329 000	327 000	266 000	388 000
Other Income	0	0	0	0
Revenue	329 000	327 000	266 000	388 000
Cost of Goods Sold	0	0	0	0
Salary Costs	130 000	116 000	134 000	280 000
Depreciation	12 000	12 000	4 000	0
Impairment	0	0	0	0
Expenditure	262 000	302 000	266 000	401 000
Operating Profit	67 000	26 000	0	−12 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	12 000	11 000	23 000	4 000
Financial Balance	−11 000	−10 000	−22 000	−3 000
Dividends	0	0	0	0
Net Income	56 000	15 000	−22 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	19 000	31 000	0
Total Tangible Assets	8 000	19 000	31 000	0
Total Fiancial Fixed Assets	21 000	29 000	17 000	23 000
Total Fixed Assets	28 000	49 000	48 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	18 000	61 000	26 000
Total Current Assets	24 000	18 000	64 000	37 000
Total Assets	53 000	67 000	112 000	60 000
Total Equity	−33 000	−90 000	−105 000	−83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	1 000
Unpaid Taxes	24 000	43 000	18 000	139 000
Dividends	0	0	0	0
Other Current Debt	58 000	110 000	196 000	0
Total Current Debt	86 000	156 000	217 000	143 000
Total Equity and Debt	53 000	67 000	112 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−169,7 %	−16,67 %	20,95 %	19,28 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	20,36 %	7,95 %	0 %	−3,09 %
Current Ratio	0,28	0,12	0,29	0,26
Quick Ratio	0,28	0,12	0,29	0,26
Equity Ratio	−0,62	−1,34	−0,94	−1,38
Gross Profit Margin	100 %	100 %	100 %	100 %