company

TJN FYSIOTERAPI AS

3280 TJODALYNG

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

56,05 %

Current Ratio

1,96

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 314 000	1 296 000	954 000	769 000
Net Income	125 000	213 000	29 000	39 000
Total Assets	437 000	472 000	335 000	115 000
Total Equity	223 000	98 000	−14 000	−44 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 314 000	1 296 000	954 000	769 000
Expenditure	1 153 000	1 043 000	924 000	729 000
Operating Profit	162 000	253 000	29 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	162 000	253 000	29 000	39 000
Tax	37 000	40 000	0	0
Net Income	125 000	213 000	29 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	157 000	203 000	0
Total Current Assets	402 000	314 000	131 000	115 000
Total Assets	437 000	472 000	335 000	115 000
Total Retained Equity	168 000	43 000	−64 000	−93 000
Total Equity	223 000	98 000	−14 000	−44 000
Total Long-Term Debt	8 000	119 000	237 000	0
Total Current Debt	205 000	255 000	112 000	158 000
Total Equity and Debt	437 000	472 000	335 000	115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 243 000	1 296 000	954 000	769 000
Other Income	71 000	0	0	0
Revenue	1 314 000	1 296 000	954 000	769 000
Cost of Goods Sold	0	0	0	0
Salary Costs	844 000	711 000	584 000	539 000
Depreciation	8 000	46 000	27 000	0
Impairment	0	0	0	0
Expenditure	1 153 000	1 043 000	924 000	729 000
Operating Profit	162 000	253 000	29 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	100 000	0	0
Net Income	125 000	213 000	29 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	157 000	203 000	0
Total Intangible Assets	0	157 000	203 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	35 000	0	0	0
Total Fixed Assets	35 000	157 000	203 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	402 000	314 000	130 000	115 000
Total Current Assets	402 000	314 000	131 000	115 000
Total Assets	437 000	472 000	335 000	115 000
Total Equity	223 000	98 000	−14 000	−44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	119 000	237 000	0
Creditors	6 000	0	0	0
Unpaid Taxes	70 000	55 000	56 000	47 000
Dividends	0	100 000	0	0
Other Current Debt	99 000	161 000	56 000	111 000
Total Current Debt	205 000	255 000	112 000	158 000
Total Equity and Debt	437 000	472 000	335 000	115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,05 %	217,35 %	−207,14 %	−88,64 %
Debt-to-Equity Ratio	0,04	1,21	−16,93	−0
Operating Profit Margin	12,33 %	19,52 %	3,04 %	5,07 %
Current Ratio	1,96	1,23	1,17	0,73
Quick Ratio	1,96	1,23	1,17	0,73
Equity Ratio	0,51	0,21	−0,04	−0,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English