E. A. NILSEN AS

8489 NORDMELA

Finances

Return on Equity

110,43 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	540 000	−12 000	−565 000	−12 000
Total Assets	554 000	0	0	554 000
Total Equity	489 000	−51 000	−39 000	526 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	12 000	11 000	12 000
Operating Profit	−14 000	−12 000	−11 000	−12 000
Financial Income	0	0	0	0
Financial Costs	−554 000	0	554 000	0
Financial Balance	554 000	0	−554 000	0
Earnings Before Tax	540 000	−12 000	−565 000	−12 000
Tax	0	0	0	0
Net Income	540 000	−12 000	−565 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	554 000	0	0	554 000
Total Current Assets	0	0	0	0
Total Assets	554 000	0	0	554 000
Total Retained Equity	−54 000	−594 000	−582 000	−17 000
Total Equity	489 000	−51 000	−39 000	526 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	51 000	39 000	28 000
Total Equity and Debt	554 000	0	0	554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	12 000	11 000	12 000
Operating Profit	−14 000	−12 000	−11 000	−12 000
Financial Income	0	0	0	0
Financial Costs	−554 000	0	554 000	0
Financial Balance	554 000	0	−554 000	0
Dividends	0	0	0	0
Net Income	540 000	−12 000	−565 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	554 000	0	0	554 000
Total Fixed Assets	554 000	0	0	554 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	554 000	0	0	554 000
Total Equity	489 000	−51 000	−39 000	526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	45 000	33 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	65 000	51 000	39 000	28 000
Total Equity and Debt	554 000	0	0	554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	110,43 %	23,53 %	1 448,72 %	−2,28 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,88	-	-	0,95
Gross Profit Margin	-	-	-	-