KRAFT HOLDING AS

4580 LYNGDAL

Finances

Return on Equity

0 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	1 294 000	369 000	646 000
Total Assets	6 556 000	2 706 000	1 877 000	1 535 000
Total Equity	876 000	376 000	82 000	463 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	6 000	0	0
Operating Profit	−11 000	−6 000	0	0
Financial Income	12 000	1 665 000	1 115 000	815 000
Financial Costs	0	0	501 000	0
Financial Balance	12 000	1 665 000	614 000	815 000
Earnings Before Tax	0	1 659 000	614 000	815 000
Tax	0	365 000	245 000	169 000
Net Income	0	1 294 000	369 000	646 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	700 000	700 000	700 000
Total Current Assets	5 556 000	2 006 000	1 177 000	835 000
Total Assets	6 556 000	2 706 000	1 877 000	1 535 000
Total Retained Equity	0	346 000	52 000	433 000
Total Equity	876 000	376 000	82 000	463 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 680 000	2 330 000	1 795 000	1 072 000
Total Equity and Debt	6 556 000	2 706 000	1 877 000	1 535 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	6 000	0	0
Operating Profit	−11 000	−6 000	0	0
Financial Income	12 000	1 665 000	1 115 000	815 000
Financial Costs	0	0	501 000	0
Financial Balance	12 000	1 665 000	614 000	815 000
Dividends	4 000 000	0	0	0
Net Income	0	1 294 000	369 000	646 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000 000	700 000	700 000	700 000
Total Fixed Assets	1 000 000	700 000	700 000	700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 156 000	61 000	62 000	20 000
Total Current Assets	5 556 000	2 006 000	1 177 000	835 000
Total Assets	6 556 000	2 706 000	1 877 000	1 535 000
Total Equity	876 000	376 000	82 000	463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	0	0	0
Other Current Debt	5 680 000	1 965 000	1 550 000	906 000
Total Current Debt	5 680 000	2 330 000	1 795 000	1 072 000
Total Equity and Debt	6 556 000	2 706 000	1 877 000	1 535 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	344,15 %	450 %	139,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,98	0,86	0,66	0,78
Quick Ratio	0,98	0,86	0,66	0,78
Equity Ratio	0,13	0,14	0,04	0,3
Gross Profit Margin	-	-	-	-