BRUGATA 10 AS

3430 SPIKKESTAD

Finances

Share Ownership

Return on Equity

24,89 %

Current Ratio

0,01

Debt-to-Equity Ratio

2,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 254 000	3 293 000	3 248 000	3 215 000
Net Income	1 632 000	1 692 000	1 762 000	1 734 000
Total Assets	21 983 000	22 318 000	22 990 000	22 986 000
Total Equity	6 556 000	6 463 000	6 349 000	6 210 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 254 000	3 293 000	3 248 000	3 215 000
Expenditure	704 000	713 000	562 000	555 000
Operating Profit	2 549 000	2 580 000	2 685 000	2 659 000
Financial Income	0	0	0	0
Financial Costs	457 000	411 000	426 000	436 000
Financial Balance	−457 000	−411 000	−426 000	−436 000
Earnings Before Tax	2 092 000	2 169 000	2 259 000	2 223 000
Tax	460 000	477 000	497 000	489 000
Net Income	1 632 000	1 692 000	1 762 000	1 734 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 982 000	22 315 000	22 649 000	22 982 000
Total Current Assets	1 000	3 000	342 000	4 000
Total Assets	21 983 000	22 318 000	22 990 000	22 986 000
Total Retained Equity	2 180 000	2 088 000	1 973 000	1 835 000
Total Equity	6 556 000	6 463 000	6 349 000	6 210 000
Total Long-Term Debt	15 293 000	15 725 000	16 513 000	16 649 000
Total Current Debt	134 000	130 000	128 000	126 000
Total Equity and Debt	21 983 000	22 318 000	22 990 000	22 986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 254 000	3 293 000	3 248 000	3 215 000
Other Income	0	0	0	0
Revenue	3 254 000	3 293 000	3 248 000	3 215 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	333 000	333 000	333 000	333 000
Impairment	0	0	0	0
Expenditure	704 000	713 000	562 000	555 000
Operating Profit	2 549 000	2 580 000	2 685 000	2 659 000
Financial Income	0	0	0	0
Financial Costs	457 000	411 000	426 000	436 000
Financial Balance	−457 000	−411 000	−426 000	−436 000
Dividends	0	0	0	0
Net Income	1 632 000	1 692 000	1 762 000	1 734 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 982 000	22 315 000	22 649 000	22 982 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 982 000	22 315 000	22 649 000	22 982 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 982 000	22 315 000	22 649 000	22 982 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	342 000	4 000
Total Current Assets	1 000	3 000	342 000	4 000
Total Assets	21 983 000	22 318 000	22 990 000	22 986 000
Total Equity	6 556 000	6 463 000	6 349 000	6 210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 293 000	15 725 000	16 513 000	16 649 000
Creditors	0	0	0	0
Unpaid Taxes	134 000	130 000	128 000	126 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	134 000	130 000	128 000	126 000
Total Equity and Debt	21 983 000	22 318 000	22 990 000	22 986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,89 %	26,18 %	27,75 %	27,92 %
Debt-to-Equity Ratio	2,33	2,43	2,6	2,68
Operating Profit Margin	78,33 %	78,35 %	82,67 %	82,71 %
Current Ratio	0,01	0,02	2,67	0,03
Quick Ratio	0,01	0,02	2,67	0,03
Equity Ratio	0,3	0,29	0,28	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %