LUNDEVEGEN 11 AS

3430 SPIKKESTAD

Finances

Share Ownership

Return on Equity

26,03 %

Current Ratio

0,01

Debt-to-Equity Ratio

2,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 711 000	1 598 000	1 198 000	1 183 000
Net Income	843 000	−2 888 000	675 000	650 000
Total Assets	10 014 000	10 303 000	8 780 000	7 576 000
Total Equity	3 239 000	3 263 000	3 211 000	3 151 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 711 000	1 598 000	1 198 000	1 183 000
Expenditure	433 000	5 077 000	213 000	245 000
Operating Profit	1 278 000	−3 479 000	985 000	937 000
Financial Income	0	0	0	0
Financial Costs	197 000	224 000	119 000	105 000
Financial Balance	−197 000	−224 000	−119 000	−105 000
Earnings Before Tax	1 081 000	−3 703 000	866 000	833 000
Tax	238 000	−815 000	190 000	183 000
Net Income	843 000	−2 888 000	675 000	650 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 014 000	10 301 000	8 654 000	7 572 000
Total Current Assets	1 000	2 000	125 000	4 000
Total Assets	10 014 000	10 303 000	8 780 000	7 576 000
Total Retained Equity	0	0	790 000	730 000
Total Equity	3 239 000	3 263 000	3 211 000	3 151 000
Total Long-Term Debt	6 704 000	6 970 000	5 518 000	4 375 000
Total Current Debt	71 000	70 000	50 000	49 000
Total Equity and Debt	10 014 000	10 303 000	8 780 000	7 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 711 000	1 598 000	1 198 000	1 183 000
Other Income	0	0	0	0
Revenue	1 711 000	1 598 000	1 198 000	1 183 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	287 000	195 000	83 000	83 000
Impairment	0	0	0	0
Expenditure	433 000	5 077 000	213 000	245 000
Operating Profit	1 278 000	−3 479 000	985 000	937 000
Financial Income	0	0	0	0
Financial Costs	197 000	224 000	119 000	105 000
Financial Balance	−197 000	−224 000	−119 000	−105 000
Dividends	0	0	0	0
Net Income	843 000	−2 888 000	675 000	650 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 014 000	10 301 000	8 654 000	7 572 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 014 000	10 301 000	8 654 000	7 572 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 014 000	10 301 000	8 654 000	7 572 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	125 000	4 000
Total Current Assets	1 000	2 000	125 000	4 000
Total Assets	10 014 000	10 303 000	8 780 000	7 576 000
Total Equity	3 239 000	3 263 000	3 211 000	3 151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 704 000	6 970 000	5 518 000	4 375 000
Creditors	0	0	0	0
Unpaid Taxes	71 000	70 000	50 000	49 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	71 000	70 000	50 000	49 000
Total Equity and Debt	10 014 000	10 303 000	8 780 000	7 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,03 %	−88,51 %	21,02 %	20,63 %
Debt-to-Equity Ratio	2,07	2,14	1,72	1,39
Operating Profit Margin	74,69 %	−217,71 %	82,22 %	79,21 %
Current Ratio	0,01	0,03	2,5	0,08
Quick Ratio	0,01	0,03	2,5	0,08
Equity Ratio	0,32	0,32	0,37	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %