BIGA AS

7730 BEITSTAD

Finances

Share Ownership

Return on Equity

57,48 %

Current Ratio

1,68

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	526 000	400 000	341 000	333 000
Net Income	73 000	61 000	−72 000	8 000
Total Assets	235 000	185 000	76 000	91 000
Total Equity	127 000	54 000	−7 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	526 000	400 000	341 000	333 000
Expenditure	437 000	333 000	414 000	325 000
Operating Profit	88 000	66 000	−72 000	8 000
Financial Income	0	0	0	0
Financial Costs	3 000	6 000	0	0
Financial Balance	−3 000	−6 000	0	0
Earnings Before Tax	85 000	61 000	−72 000	8 000
Tax	12 000	0	0	0
Net Income	73 000	61 000	−72 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 000	131 000	28 000	43 000
Total Current Assets	99 000	53 000	49 000	47 000
Total Assets	235 000	185 000	76 000	91 000
Total Retained Equity	97 000	24 000	−37 000	36 000
Total Equity	127 000	54 000	−7 000	66 000
Total Long-Term Debt	50 000	64 000	0	0
Total Current Debt	59 000	66 000	83 000	25 000
Total Equity and Debt	235 000	185 000	76 000	91 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	526 000	400 000	341 000	333 000
Other Income	0	0	0	0
Revenue	526 000	400 000	341 000	333 000
Cost of Goods Sold	0	0	0	0
Salary Costs	79 000	0	148 000	7 000
Depreciation	28 000	18 000	16 000	18 000
Impairment	0	0	0	0
Expenditure	437 000	333 000	414 000	325 000
Operating Profit	88 000	66 000	−72 000	8 000
Financial Income	0	0	0	0
Financial Costs	3 000	6 000	0	0
Financial Balance	−3 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	73 000	61 000	−72 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	1 000	6 000
Fixtures	136 000	131 000	27 000	37 000
Total Tangible Assets	136 000	131 000	28 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	136 000	131 000	28 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	8 000	6 000	10 000
Total Current Assets	99 000	53 000	49 000	47 000
Total Assets	235 000	185 000	76 000	91 000
Total Equity	127 000	54 000	−7 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	64 000	0	0
Creditors	7 000	2 000	2 000	−5 000
Unpaid Taxes	34 000	5 000	29 000	10 000
Dividends	0	0	0	0
Other Current Debt	8 000	60 000	52 000	21 000
Total Current Debt	59 000	66 000	83 000	25 000
Total Equity and Debt	235 000	185 000	76 000	91 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,48 %	112,96 %	1 028,57 %	12,12 %
Debt-to-Equity Ratio	0,39	1,19	−0	0
Operating Profit Margin	16,73 %	16,5 %	−21,11 %	2,4 %
Current Ratio	1,68	0,8	0,59	1,88
Quick Ratio	1,68	0,8	0,59	1,88
Equity Ratio	0,54	0,29	−0,09	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %