VINDPILEN AS

0250 OSLO

Finances

Return on Equity

98,02 %

Current Ratio

518,9

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 696 000	275 000	1 240 000	−7 000
Total Assets	5 288 000	3 901 000	3 883 000	3 396 000
Total Equity	4 791 000	1 525 000	1 249 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	99 000	24 000	8 000	9 000
Operating Profit	−99 000	−24 000	−8 000	−9 000
Financial Income	4 840 000	340 000	1 429 000	0
Financial Costs	78 000	56 000	223 000	0
Financial Balance	4 762 000	284 000	1 206 000	0
Earnings Before Tax	4 662 000	260 000	1 198 000	−10 000
Tax	−34 000	−15 000	−41 000	−2 000
Net Income	4 696 000	275 000	1 240 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	64 000	49 000	8 000
Total Current Assets	5 189 000	3 837 000	3 834 000	3 388 000
Total Assets	5 288 000	3 901 000	3 883 000	3 396 000
Total Retained Equity	4 761 000	1 495 000	1 219 000	−20 000
Total Equity	4 791 000	1 525 000	1 249 000	10 000
Total Long-Term Debt	487 000	2 376 000	2 634 000	3 386 000
Total Current Debt	10 000	0	0	0
Total Equity and Debt	5 288 000	3 901 000	3 883 000	3 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	99 000	24 000	8 000	9 000
Operating Profit	−99 000	−24 000	−8 000	−9 000
Financial Income	4 840 000	340 000	1 429 000	0
Financial Costs	78 000	56 000	223 000	0
Financial Balance	4 762 000	284 000	1 206 000	0
Dividends	0	0	0	0
Net Income	4 696 000	275 000	1 240 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	98 000	64 000	49 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	98 000	64 000	49 000	8 000
Stock	0	0	0	0
Total Investments	2 099 000	3 799 000	3 799 000	3 386 000
Cash, Bank	3 089 000	36 000	34 000	0
Total Current Assets	5 189 000	3 837 000	3 834 000	3 388 000
Total Assets	5 288 000	3 901 000	3 883 000	3 396 000
Total Equity	4 791 000	1 525 000	1 249 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	487 000	2 376 000	2 634 000	3 386 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	0
Total Current Debt	10 000	0	0	0
Total Equity and Debt	5 288 000	3 901 000	3 883 000	3 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,02 %	18,03 %	99,28 %	−70 %
Debt-to-Equity Ratio	0,1	1,56	2,11	338,6
Operating Profit Margin	-	-	-	-
Current Ratio	518,9	-	-	-
Quick Ratio	518,9	-	-	-
Equity Ratio	0,91	0,39	0,32	0
Gross Profit Margin	-	-	-	-