HANSEBU AS

0375 OSLO

Finances

Return on Equity

38,76 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 340 000	497 000	1 837 000	353 000
Total Assets	10 472 000	8 113 000	7 191 000	4 794 000
Total Equity	6 037 000	3 696 000	3 199 000	1 362 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	1 000	1 000	12 000
Operating Profit	−32 000	−1 000	−1 000	−12 000
Financial Income	2 436 000	713 000	1 912 000	364 000
Financial Costs	56 000	215 000	74 000	0
Financial Balance	2 380 000	498 000	1 838 000	364 000
Earnings Before Tax	2 347 000	497 000	1 837 000	353 000
Tax	7 000	0	0	0
Net Income	2 340 000	497 000	1 837 000	353 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 252 000	5 717 000	3 440 000	3 845 000
Total Current Assets	5 219 000	2 397 000	3 751 000	949 000
Total Assets	10 472 000	8 113 000	7 191 000	4 794 000
Total Retained Equity	5 001 000	2 660 000	2 163 000	326 000
Total Equity	6 037 000	3 696 000	3 199 000	1 362 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 435 000	4 417 000	3 993 000	3 433 000
Total Equity and Debt	10 472 000	8 113 000	7 191 000	4 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	1 000	1 000	12 000
Operating Profit	−32 000	−1 000	−1 000	−12 000
Financial Income	2 436 000	713 000	1 912 000	364 000
Financial Costs	56 000	215 000	74 000	0
Financial Balance	2 380 000	498 000	1 838 000	364 000
Dividends	0	0	0	0
Net Income	2 340 000	497 000	1 837 000	353 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 252 000	5 717 000	3 440 000	3 845 000
Total Fixed Assets	5 252 000	5 717 000	3 440 000	3 845 000
Stock	0	0	0	0
Total Investments	4 435 000	1 662 000	710 000	225 000
Cash, Bank	771 000	734 000	3 041 000	175 000
Total Current Assets	5 219 000	2 397 000	3 751 000	949 000
Total Assets	10 472 000	8 113 000	7 191 000	4 794 000
Total Equity	6 037 000	3 696 000	3 199 000	1 362 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 428 000	4 428 000	3 993 000	3 433 000
Total Current Debt	4 435 000	4 417 000	3 993 000	3 433 000
Total Equity and Debt	10 472 000	8 113 000	7 191 000	4 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,76 %	13,45 %	57,42 %	25,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,18	0,54	0,94	0,28
Quick Ratio	1,18	0,54	0,94	0,28
Equity Ratio	0,58	0,46	0,44	0,28
Gross Profit Margin	-	-	-	-