TANNLEGE ØYVIND JULIUSSEN AS

8006 BODØ

Finances

Share Ownership

Return on Equity

36,38 %

Current Ratio

3,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 005 000	1 780 000	1 169 000	1 501 000
Net Income	891 000	575 000	324 000	363 000
Total Assets	2 979 000	2 016 000	1 298 000	977 000
Total Equity	2 449 000	1 558 000	982 000	658 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 005 000	1 780 000	1 169 000	1 501 000
Expenditure	861 000	1 043 000	750 000	1 036 000
Operating Profit	1 144 000	738 000	418 000	465 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	1 143 000	738 000	418 000	465 000
Tax	252 000	162 000	94 000	102 000
Net Income	891 000	575 000	324 000	363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	913 000	913 000	0	0
Total Current Assets	2 066 000	1 103 000	1 298 000	977 000
Total Assets	2 979 000	2 016 000	1 298 000	977 000
Total Retained Equity	2 429 000	1 538 000	962 000	638 000
Total Equity	2 449 000	1 558 000	982 000	658 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	530 000	459 000	316 000	319 000
Total Equity and Debt	2 979 000	2 016 000	1 298 000	977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 005 000	1 780 000	1 169 000	1 501 000
Other Income	0	0	0	0
Revenue	2 005 000	1 780 000	1 169 000	1 501 000
Cost of Goods Sold	23 000	23 000	15 000	0
Salary Costs	794 000	981 000	682 000	910 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	861 000	1 043 000	750 000	1 036 000
Operating Profit	1 144 000	738 000	418 000	465 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	891 000	575 000	324 000	363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	913 000	913 000	0	0
Total Fixed Assets	913 000	913 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 852 000	950 000	1 145 000	845 000
Total Current Assets	2 066 000	1 103 000	1 298 000	977 000
Total Assets	2 979 000	2 016 000	1 298 000	977 000
Total Equity	2 449 000	1 558 000	982 000	658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	9 000	1 000	12 000
Unpaid Taxes	98 000	93 000	59 000	76 000
Dividends	0	0	0	0
Other Current Debt	176 000	194 000	162 000	128 000
Total Current Debt	530 000	459 000	316 000	319 000
Total Equity and Debt	2 979 000	2 016 000	1 298 000	977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,38 %	36,91 %	32,99 %	55,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,06 %	41,46 %	35,76 %	30,98 %
Current Ratio	3,9	2,4	4,11	3,06
Quick Ratio	3,9	2,4	4,11	3,06
Equity Ratio	0,82	0,77	0,76	0,67
Gross Profit Margin	98,85 %	98,71 %	98,72 %	100 %