SULTAN TANDOORI AS

1400 SKI

Finances

Share Ownership

Return on Equity

200 %

Current Ratio

0,64

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 357 000	2 321 000	1 971 000	1 765 000
Net Income	−128 000	−120 000	116 000	31 000
Total Assets	116 000	272 000	323 000	212 000
Total Equity	−64 000	65 000	185 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 357 000	2 321 000	1 971 000	1 765 000
Expenditure	2 481 000	2 463 000	1 816 000	1 717 000
Operating Profit	−128 000	−120 000	154 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−128 000	−120 000	154 000	48 000
Tax	0	0	38 000	17 000
Net Income	−128 000	−120 000	116 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	116 000	272 000	323 000	212 000
Total Assets	116 000	272 000	323 000	212 000
Total Retained Equity	−94 000	35 000	155 000	39 000
Total Equity	−64 000	65 000	185 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	180 000	207 000	138 000	143 000
Total Equity and Debt	116 000	272 000	323 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 213 000	2 237 000	1 908 000	1 731 000
Other Income	144 000	84 000	63 000	34 000
Revenue	2 357 000	2 321 000	1 971 000	1 765 000
Cost of Goods Sold	773 000	668 000	577 000	618 000
Salary Costs	1 037 000	1 211 000	668 000	573 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 481 000	2 463 000	1 816 000	1 717 000
Operating Profit	−128 000	−120 000	154 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−128 000	−120 000	116 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	48 000	52 000	30 000	0
Total Investments	0	0	0	0
Cash, Bank	57 000	86 000	144 000	116 000
Total Current Assets	116 000	272 000	323 000	212 000
Total Assets	116 000	272 000	323 000	212 000
Total Equity	−64 000	65 000	185 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	0	−9 000	26 000
Unpaid Taxes	92 000	112 000	55 000	50 000
Dividends	0	0	0	0
Other Current Debt	42 000	95 000	54 000	49 000
Total Current Debt	180 000	207 000	138 000	143 000
Total Equity and Debt	116 000	272 000	323 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	200 %	−184,62 %	62,7 %	44,93 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−5,43 %	−5,17 %	7,81 %	2,66 %
Current Ratio	0,64	1,31	2,34	1,48
Quick Ratio	0,88	1,75	2,99	1,48
Equity Ratio	−0,55	0,24	0,57	0,33
Gross Profit Margin	67,2 %	71,22 %	70,73 %	64,99 %