FEI AS

0781 OSLO

Finances

Return on Equity

8,54 %

Current Ratio

0,5

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	410 000	339 000	170 000	270 000
Total Assets	6 217 000	5 501 000	5 402 000	5 187 000
Total Equity	4 800 000	4 390 000	4 051 000	3 881 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	18 000	21 000	20 000
Operating Profit	−15 000	−18 000	−21 000	−20 000
Financial Income	442 000	381 000	258 000	306 000
Financial Costs	12 000	19 000	64 000	12 000
Financial Balance	430 000	362 000	194 000	294 000
Earnings Before Tax	416 000	345 000	174 000	274 000
Tax	6 000	6 000	4 000	5 000
Net Income	410 000	339 000	170 000	270 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 978 000	5 365 000	5 269 000	5 001 000
Total Current Assets	239 000	136 000	133 000	186 000
Total Assets	6 217 000	5 501 000	5 402 000	5 187 000
Total Retained Equity	1 200 000	790 000	451 000	281 000
Total Equity	4 800 000	4 390 000	4 051 000	3 881 000
Total Long-Term Debt	944 000	1 102 000	1 342 000	1 292 000
Total Current Debt	474 000	10 000	10 000	15 000
Total Equity and Debt	6 217 000	5 501 000	5 402 000	5 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	18 000	21 000	20 000
Operating Profit	−15 000	−18 000	−21 000	−20 000
Financial Income	442 000	381 000	258 000	306 000
Financial Costs	12 000	19 000	64 000	12 000
Financial Balance	430 000	362 000	194 000	294 000
Dividends	0	0	0	0
Net Income	410 000	339 000	170 000	270 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 978 000	5 365 000	5 269 000	5 001 000
Total Fixed Assets	5 978 000	5 365 000	5 269 000	5 001 000
Stock	0	0	0	0
Total Investments	222 000	116 000	110 000	176 000
Cash, Bank	16 000	20 000	23 000	10 000
Total Current Assets	239 000	136 000	133 000	186 000
Total Assets	6 217 000	5 501 000	5 402 000	5 187 000
Total Equity	4 800 000	4 390 000	4 051 000	3 881 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	944 000	1 102 000	1 342 000	1 292 000
Creditors	0	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	10 000
Total Current Debt	474 000	10 000	10 000	15 000
Total Equity and Debt	6 217 000	5 501 000	5 402 000	5 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,54 %	7,72 %	4,2 %	6,96 %
Debt-to-Equity Ratio	0,2	0,25	0,33	0,33
Operating Profit Margin	-	-	-	-
Current Ratio	0,5	13,6	13,3	12,4
Quick Ratio	0,5	13,6	13,3	12,4
Equity Ratio	0,77	0,8	0,75	0,75
Gross Profit Margin	-	-	-	-