HOGSTAD CONSULTING AS

3612 KONGSBERG

Finances

Return on Equity

22,13 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	40 000	30 000	30 000	35 000
Net Income	27 000	12 000	30 000	22 000
Total Assets	289 000	257 000	268 000	238 000
Total Equity	122 000	95 000	82 000	52 000

Income (NOK)	2021	2020	2019	2018
Revenue	40 000	30 000	30 000	35 000
Expenditure	1 000	14 000	0	6 000
Operating Profit	39 000	16 000	30 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	39 000	16 000	30 000	29 000
Tax	12 000	3 000	0	7 000
Net Income	27 000	12 000	30 000	22 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	289 000	257 000	268 000	238 000
Total Assets	289 000	257 000	268 000	238 000
Total Retained Equity	92 000	65 000	52 000	22 000
Total Equity	122 000	95 000	82 000	52 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	167 000	162 000	186 000	186 000
Total Equity and Debt	289 000	257 000	268 000	238 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	40 000	30 000	30 000	35 000
Other Income	0	0	0	0
Revenue	40 000	30 000	30 000	35 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	14 000	0	6 000
Operating Profit	39 000	16 000	30 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	27 000	12 000	30 000	22 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	208 000	208 000	208 000	208 000
Cash, Bank	39 000	47 000	60 000	30 000
Total Current Assets	289 000	257 000	268 000	238 000
Total Assets	289 000	257 000	268 000	238 000
Total Equity	122 000	95 000	82 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	159 000	159 000	179 000	179 000
Total Current Debt	167 000	162 000	186 000	186 000
Total Equity and Debt	289 000	257 000	268 000	238 000

Financial indicators	2021	2020	2019	2018
Return on Equity	22,13 %	12,63 %	36,59 %	42,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,5 %	53,33 %	100 %	82,86 %
Current Ratio	1,73	1,59	1,44	1,28
Quick Ratio	1,73	1,59	1,44	1,28
Equity Ratio	0,42	0,37	0,31	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %