INTERNATIONAL SPORT AND SOCIETY EDUCATION AS

1341 SLEPENDEN

Finances

Share Ownership

Return on Equity

35,14 %

Current Ratio

9,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	236 000	485 000	466 000	385 000
Net Income	117 000	330 000	282 000	127 000
Total Assets	372 000	812 000	665 000	340 000
Total Equity	333 000	716 000	586 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	236 000	485 000	466 000	385 000
Expenditure	84 000	58 000	105 000	216 000
Operating Profit	152 000	427 000	361 000	170 000
Financial Income	0	0	2 000	0
Financial Costs	2 000	4 000	2 000	7 000
Financial Balance	−2 000	−4 000	0	−7 000
Earnings Before Tax	150 000	423 000	361 000	163 000
Tax	33 000	93 000	80 000	36 000
Net Income	117 000	330 000	282 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	372 000	812 000	665 000	340 000
Total Assets	372 000	812 000	665 000	340 000
Total Retained Equity	308 000	692 000	561 000	279 000
Total Equity	333 000	716 000	586 000	304 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	96 000	80 000	36 000
Total Equity and Debt	372 000	812 000	665 000	340 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	236 000	485 000	466 000	385 000
Other Income	0	0	0	0
Revenue	236 000	485 000	466 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	58 000	105 000	216 000
Operating Profit	152 000	427 000	361 000	170 000
Financial Income	0	0	2 000	0
Financial Costs	2 000	4 000	2 000	7 000
Financial Balance	−2 000	−4 000	0	−7 000
Dividends	500 000	200 000	0	0
Net Income	117 000	330 000	282 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	331 000	812 000	665 000	340 000
Total Current Assets	372 000	812 000	665 000	340 000
Total Assets	372 000	812 000	665 000	340 000
Total Equity	333 000	716 000	586 000	304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	200 000	0	0
Other Current Debt	6 000	3 000	0	0
Total Current Debt	39 000	96 000	80 000	36 000
Total Equity and Debt	372 000	812 000	665 000	340 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,14 %	46,09 %	48,12 %	41,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,41 %	88,04 %	77,47 %	44,16 %
Current Ratio	9,54	8,46	8,31	9,44
Quick Ratio	9,54	8,46	8,31	9,44
Equity Ratio	0,9	0,88	0,88	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %